sbv2za
As filed with the Securities and Exchange Commission on
October 11, 2007
Registration
No. 333-145765
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form SB-2
Amendment No. 1
to
REGISTRATION
STATEMENT
UNDER
THE SECURITIES ACT OF
1933
PASW, INC.
(Name of small business issuer
in its charter)
|
|
|
|
|
Delaware
|
|
8980
|
|
77-0390628
|
(State of
Incorporation)
|
|
(primary standard industrial
classification code number)
|
|
(I.R.S. Employer
Identification No.)
|
5615 Scotts Valley Drive,
Suite 110
Scotts Valley, California
95066
(831) 438-8200
(Address and telephone number of
principal executive offices and principal place of
business)
Kendall Larsen
Chief Executive
Officer
VirnetX, Inc.
5615 Scotts Valley Drive,
Suite 110
Scotts Valley, California
95066
(831) 438-8200
(Name, address and telephone
number of agent for service)
Copies to:
|
|
|
Lowell D. Ness, Esq.
|
|
Adam J. Agron, Esq.
|
Orrick, Herrington & Sutcliffe LLP
|
|
Eric M. Vinton, Esq.
|
1000 Marsh Road
|
|
Brownstein Hyatt Farber Schreck, P.C.
|
Menlo Park, California 94025
|
|
410 17th Street, Suite 2200
|
(650) 614-7400
|
|
Denver, Colorado 80202
|
|
|
(303) 223-1100
|
Approximate date of proposed sale to the
public: As soon as practicable after the
effective date of this registration statement.
If this Form is filed to register additional securities for an
offering pursuant to Rule 462(b) under the Securities Act
of 1933, check the following box and list the Securities Act
registration statement number of the earlier effective
registration statement for the same
offering: o
If this Form is a post-effective amendment filed pursuant to
Rule 462(c) under the Securities Act, check the following
box and list the Securities Act registration statement number of
the earlier effective registration statement for the same
offering: o
If this Form is a post-effective amendment filed pursuant to
Rule 462(d) under the Securities Act, check the following
box and list the Securities Act registration statement number of
the earlier effective registration statement for the same
offering: o
If delivery of the prospectus is expected to be made pursuant to
Rule 434, check the following
box: o
If any of the securities being registered on this Form are to be
offered on a delayed or continuous basis pursuant to
Rule 415 under the Securities Act, other than securities
offered only in connection with dividend or interest
reinvestment plans, check the following
box: þ
CALCULATION
OF REGISTRATION FEE
|
|
|
|
|
|
|
|
|
|
Proposed Maximum
|
|
|
|
Title of Each Class of
|
|
|
Aggregate Offering
|
|
|
Amount of
|
Securities to be Registered
|
|
|
Price
|
|
|
Registration Fee
|
Common stock, par value $0.00001 per share
|
|
|
$37,400,000(1)(2)
|
|
|
$1,149(3)
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
On a post-split basis, this includes: |
|
|
|
|
|
3,000,000 shares of common stock that are being registered
for sale by the Registrant;
|
|
|
|
450,000 shares of common stock that are being registered in
connection with an over-allotment option granted to the
underwriter;
|
|
|
|
300,000 shares of common stock underlying the warrant
issued to the underwriter;
|
|
|
|
5,333,333 shares of common stock being registered for
resale by certain stockholders of the Registrant; and
|
|
|
|
266,667 shares of common stock underlying certain warrants
being registered for resale by certain warrant holders of the
Registrant.
|
Pursuant to Rule 416 under the Securities Act, this
registration statement also covers such number of additional
shares of common stock to prevent dilution resulting from stock
splits, stock dividends or similar transactions.
|
|
|
(2)
|
|
Estimated solely for the purpose of
calculating the registration fee in accordance with
Rule 457(o) under the Securities Act.
|
The Registrant hereby amends this Registration Statement on
such date or dates as may be necessary to delay its effective
date until the Registrant shall file a further amendment which
specifically states that this Registration Statement shall
thereafter become effective in accordance with Section 8(a)
of the Securities Act of 1933 or until the Registration
Statement shall become effective on such date as the Securities
and Exchange Commission acting pursuant to said
Section 8(a) may determine.
EXPLANATORY
NOTE
This registration statement contains two prospectuses.
The first prospectus forming a part of this registration
statement is to be used in connection with the underwritten
public offering of 3,750,000 shares of common stock, on a
post-split basis, including 450,000 shares subject to the
underwriters over-allotment option and 300,000 shares
subject to the warrant to be issued to the underwriter. The
first prospectus immediately follows this explanatory note.
The second prospectus forming a part of this registration
statement is to be used in connection with the resale by named
stockholders and warrant holders of PASW of up to
5,600,000 shares of common stock of PASW, on a post-split
basis.
The second prospectus will consist of:
|
|
|
|
|
the cover page and inside cover page immediately following the
first prospectus on pages SS-1 and
SS-2, which
will replace such pages in the first prospectus;
|
|
|
|
the sections entitled Selling Security Holders and
Plan of Distribution on pages SS-3 and SS-4 which
will appear in place of the section entitled
Underwriting in the first prospectus;
|
|
|
|
pages 1 through 43 of the first prospectus, other than the
section entitled Underwriting;
|
|
|
|
pages F-1 through F-54 of the first prospectus; and
|
|
|
|
the back cover page, which immediately follows the inside back
cover page of the first prospectus, which will replace such page
in the first prospectus.
|
The
information in this prospectus is not complete and may be
changed. We may not sell these securities until the registration
statement filed with the Securities and Exchange Commission is
effective. This prospectus is not an offer to sell these
securities and it is not soliciting an offer to buy these
securities in any state where the offer or sale is not
permitted.
|
SUBJECT TO COMPLETION, DATED
OCTOBER 11, 2007
PRELIMINARY PROSPECTUS
PASW, INC.
3,000,000 Shares
Common Stock
We are offering 3,000,000 shares of our common stock.
Our common stock is quoted on the OTC Bulletin Board under
the symbol PASW. On August 21, 2007, the last
reported sales price of our common stock as reported on the OTC
Bulletin Board was $1.50 per share (on a pre-split basis).
We intend to apply for listing on the Nasdaq Capital Market
prior to the closing of the offering.
We have also registered by a separate prospectus the resale by
our existing stockholders and warrant holders of up to
5,600,000 shares of our common stock.
Investing in our common stock involves a high degree of risk.
Please carefully consider the Risk Factors beginning
on page 5 of this prospectus.
NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE
SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED OF THE SHARES
OF COMMON STOCK OR PASSED ON THE ADEQUACY OR ACCURACY OF THIS
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.
|
|
|
|
|
|
|
|
|
|
|
Per Share
|
|
Total
|
|
Price to public
|
|
$
|
|
|
|
$
|
|
|
Underwriting discount
|
|
$
|
|
|
|
$
|
|
|
Proceeds, before expenses, to PASW
|
|
$
|
|
|
|
$
|
|
|
Our underwriter is offering these shares on a firm commitment
basis and expects that delivery of shares will be made on or
about ,
2007. We have granted the underwriter a
45-day
option to purchase up to 450,000 additional shares (on a
post-split basis) from us at the public offering price, less the
underwriting discount, to cover over-allotments. In addition, we
will issue to the underwriter a warrant to purchase 300,000
shares (on a post-split basis) of our common stock. Both the
underwriters over-allotment option and warrant are subject
to adjustment for stock splits, stock dividends or similar
transactions.
Gilford
Securities Incorporated
,
2007
The following summary provides an overview of certain
information about our company and the offering and may not
contain all the information that may be important to you. This
summary is qualified in its entirety by and should be read
together with the information contained in other parts of this
prospectus. You should carefully read this entire prospectus
before making a decision about whether to invest in our common
stock.
Our
Company
From inception in 1992 until January 2003, PASW (through its
predecessor corporation) was engaged in the business of
developing and licensing software that enabled internet and web
based communications. As of January 31, 2003, we had sold
all of our operating assets, and since such time our only source
of revenue has been derived from nominal royalties payable to
our wholly-owned Japan subsidiary, Network Research Corp. Japan,
Ltd. pursuant to the terms of a single license agreement. We
acquired VirnetX as a wholly-owned subsidiary on July 5,
2007 and ceased being a shell company. Additionally, pursuant to
the merger with VirnetX, we experienced a change in control,
with the former securityholders of VirnetX acquiring control of
PASW.
VirnetX was incorporated in the State of Delaware in August
2005. It is a development stage company that was formed to
commercialize a patent portfolio for providing solutions for
secure real-time communications such as instant messaging, or
IM, and voice over internet protocol, or
VoIP. VirnetX has acquired certain patents from
Science Applications International Corporation, a systems,
solutions and technical services company based in
San Diego, California (better known as SAIC).
Principal
Products and Services
Technology
and Solutions Business
Our primary strategy for our technology and solutions business
is to commercialize our patented technology in the area of
secure real-time communication. We are developing technology for:
|
|
|
|
|
single-click and zero-click security
solutions for real-time communications; and
|
|
|
|
end-to-end security for VoIP, video conferencing and
other types of peer-to-peer collaboration without degradation in
quality of service.
|
In addition, we expect to continue to generate nominal royalties
payable to our Japan subsidiary pursuant to the terms of a
single license agreement.
Contract
Services Business
Our primary strategy for our contract services business is to
leverage our research and development group to provide contract
research, prototyping, systems integration and technical
services to numerous branches of the U.S. Federal
government, network service providers and other OEM partners.
Our team is staffed with nationally accredited scientists who
have experience with research and development projects
concerning industry-wide security solutions as well as national
security. We intend to provide these contract services to assist
the research and development efforts of our corporate and OEM
developers by providing outsourced research, deployment and
testing services designed to secure and simplify networks.
We believe that the revenue generated by our contract services
business will eventually partially offset the costs of our
technology and solutions business and will provide us with the
opportunity to generate future strategic relationships and
licensing opportunities. We also anticipate that future contract
services projects will enable us to develop promising new
technologies that can be commercialized through our technology
and solutions business.
Microsoft
Litigation
We believe Microsoft Corporation is infringing certain of our
patents acquired from SAIC. Accordingly, on February 15,
2007, we filed a complaint against Microsoft in the United
States District Court for the Eastern District of Texas, Tyler
Division. Pursuant to our amended complaint, we allege that
Microsoft infringes three of our
1
U.S. patents. We are seeking both damages, in an amount
subject to proof at trial, and injunctive relief. Microsoft has
counterclaimed for declarations that the three patents are not
infringed, are invalid and are unenforceable. Microsoft seeks an
award of its attorneys fees and costs.
We consider this Microsoft lawsuit to be of critical importance
to our company and our future business opportunities, so we are
devoting a substantial portion of our resources to our
litigation efforts. We expect this litigation to be extremely
expensive and there is no guarantee of success. You should
carefully read about the risk factors associated with this
lawsuit in the section titled Risk Factors herein.
In addition, SAIC will receive a significant percentage of any
recovery we may obtain from Microsoft. You should also carefully
review the section herein titled Assignment of
Patents, which describes in detail the terms of
SAICs rights with respect to the Microsoft litigation as
well as their rights to other licensing proceeds and litigation
awards we may receive in the future.
Summary
Financial Data
The summary financial data set forth below is derived from
our financial statements and notes thereto, and should be read
in conjunction with, and is qualified in its entirety by
reference to, our consolidated financial statements and notes
thereto and the information contained under the caption
Managements Discussion and Analysis of Financial
Condition and Results of Operations, in each case
appearing elsewhere in this prospectus.
For accounting purposes, PASW was a publicly-held shell company
prior to the merger with VirnetX. VirnetX security holders own
approximately 95% of the combined company on a fully-diluted
basis post merger and VirnetX directors and executive management
constitute a majority of the combined companys board of
directors and executive management, respectively. Therefore, the
merger between PASW and VirnetX is considered a reverse
acquisition of assets and a recapitalization with VirnetX deemed
to be the acquiror of PASW.
In light of the fact that VirnetX is deemed to be the acquiror
as described above, the historical financial information of
VirnetX has been presented as the historical financial
information of the Company throughout this prospectus.
Statement
of Operations Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period
|
|
|
|
|
|
|
|
|
|
August 2,
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
(Date of Inception)
|
|
|
Year Ended
|
|
|
Six Months Ended
|
|
|
|
to December 31,
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
Total operating expenses:
|
|
$
|
882,478
|
|
|
$
|
1,407,675
|
|
|
$
|
1,966,425
|
|
Total other (income) expenses, net:
|
|
|
|
|
|
|
(6,336
|
)
|
|
|
45,488
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss:
|
|
$
|
882,478
|
|
|
$
|
1,401,339
|
|
|
$
|
2,011,913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
Sheet and Other Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
June 30,
|
|
|
|
2005
|
|
|
2006
|
|
|
2007
|
|
|
Cash and cash equivalents:
|
|
$
|
86,552
|
|
|
$
|
139,997
|
|
|
$
|
86,835
|
|
Total assets:
|
|
$
|
147,722
|
|
|
$
|
195,123
|
|
|
$
|
604,986
|
|
Accounts payable:
|
|
$
|
|
|
|
$
|
87,386
|
|
|
$
|
897,297
|
|
Total stockholders equity (deficit):
|
|
$
|
(82,278
|
)
|
|
$
|
107,737
|
|
|
$
|
(1,842,311
|
)
|
2
The
Offering
|
|
|
Common stock offered by us |
|
3,000,000 shares |
|
Common stock to be outstanding after this offering
|
|
37,859,453 shares(1) |
|
Use of proceeds |
|
We intend to use the proceeds from the offering to fund the
development of our products, to increase staffing, to fund our
litigation efforts and for other general corporate purposes. See
Use of Proceeds for more information. |
|
|
|
Risk Factors |
|
Investing in our common stock involves a high degree of risk.
Please carefully consider the Risk Factors beginning
on page 5 of this prospectus. |
|
|
|
OTC Bulletin Board symbol |
|
PASW. We intend to apply for listing on the Nasdaq Capital
Market prior to the closing of the offering. |
|
|
|
(1) |
|
The number of shares of common stock to be outstanding after
this offering includes the sum of:
(a) 31,201,199 shares of our common stock outstanding
as of August 15, 2007; (b) 566,667 shares of our
common stock issuable upon exercise of our warrants outstanding
as of August 15, 2007, including 300,000 shares of our
common stock issuable upon exercise of the warrant to be issued
to the underwriter in connection with this offering; and
(c) 3,091,569 shares of our common stock issuable upon
exercise of our options outstanding as of August 15, 2007.
The number of shares of common stock to be outstanding after
this offering assumes no exercise of the underwriters
over-allotment option. |
Corporate
Information
Our principal executive offices are located at 5615 Scotts
Valley Drive, Suite 110, Scotts Valley, California 95066,
and our phone number is
(831) 438-8200.
We maintain a website at www.virnetx.com. Information contained
on our website does not comprise a part of this prospectus.
PASW and VirnetX are trademarks in the United States. This
prospectus includes product names, trade names and trademarks of
other companies. All other product names, trade names and
trademarks appearing in this prospectus are the property of
their respective holders.
As used in this prospectus:
|
|
|
|
|
VirnetX refers to VirnetX, Inc., a Delaware
corporation;
|
|
|
|
|
|
PASW refers to PASW, Inc., a Delaware corporation,
on and after our reincorporation which became effective on
May 30, 2007, and refers to PASW, Inc., a California
corporation, prior to that date;
|
|
|
|
|
|
the merger refers to the merger which became
effective on July 5, 2007, by and among VirnetX, PASW and a
wholly-owned subsidiary of PASW, whereby VirnetX merged with,
and became, a wholly-owned subsidiary of PASW and PASW issued
shares of its common stock to the stockholders of VirnetX as
consideration for the merger; and
|
|
|
|
|
|
we, our, us and the
company refer to PASW and its wholly-owned subsidiaries,
including VirnetX, collectively, on a consolidated basis after
giving effect to the merger.
|
3
Unless otherwise noted in this prospectus, all information in
this prospectus assumes:
|
|
|
|
|
we have completed a 1 for 3 reverse stock split, which we intend
to complete prior to consummation of this offering;
|
|
|
|
no exercise of the underwriters over-allotment
option; and
|
|
|
|
no exercise of outstanding options and warrants exercisable for
shares of our common stock consisting of the following:
|
|
|
|
|
|
266,667 shares of our common stock issuable upon exercise
of our warrants outstanding as of August 15, 2007;
|
|
|
|
300,000 shares of our common stock issuable upon exercise
of the warrant to be issued to the underwriter in connection
with this offering; and
|
|
|
|
3,091,569 shares of our common stock issuable upon exercise
of our options outstanding as of August 15, 2007.
|
4
You should carefully consider the following material risks in
addition to the other information set forth in this prospectus
before making any investment in our common stock. The risks and
uncertainties described below are not the only ones we face.
Additional risks and uncertainties not presently known to us or
that we currently believe to be immaterial may also adversely
affect our business. If any of these risk factors occurs, you
could lose substantial value or your entire investment in our
stock.
Risks
related to existing and future litigation
We
have commenced legal proceedings against Microsoft, and we
expect such litigation to be time-consuming and costly, which
may adversely affect our financial condition and our ability to
operate our business.
On February 15, 2007, we initiated a lawsuit by filing a
complaint against Microsoft in the United States District Court
for the Eastern District of Texas, Tyler Division, pursuant to
which we allege that Microsoft infringes two of our patents
regarding the creation of virtual private networks. We seek
damages and injunctive relief. On April 5, 2007, we filed
an amended complaint, pursuant to which we allege that Microsoft
infringes a third patent. While these legal proceedings have
just recently begun, we anticipate that they may continue for
several months or years and may require significant expenditures
for legal fees and other expenses. The time and effort of our
management to effectively pursue the Microsoft lawsuit may
adversely affect our ability to operate our business, since time
spent on matters related to the lawsuit will take away from the
time spent on managing and operating our business. Microsoft has
counterclaimed for declarations that the three patents are not
infringed are invalid and are unenforceable. If Microsofts
counterclaims are successful, they may preclude our ability to
commercialize our initial products. Additionally, we anticipate
that our legal fees will be costly, which may negatively impact
our financial condition.
While
we believe Microsoft infringes our patents, we can provide no
assurance that we will be successful in our
lawsuit.
We believe that Microsoft infringes on three of our patents, but
obtaining and collecting a judgment against Microsoft may be
difficult. Patent litigation is inherently risky and the outcome
is uncertain. Microsoft is a large, well-financed company with
substantially greater resources. We believe that Microsoft will
devote a substantial amount of resources in an attempt to prove
that either their products do not infringe our patents or that
our patents are not valid. At this time, we cannot predict the
outcome of this litigation.
We are
devoting a substantial amount of our financial and management
resources to the Microsoft litigation, and if we are
unsuccessful in this lawsuit, our financial condition may be so
adversely affected, we may not survive.
Currently, we are devoting substantial time, effort and
financial resources to our lawsuit against Microsoft. We are a
development stage company with no finished product, and our
business strategy depends greatly on obtaining a judgment in our
favor from the courts and collecting such judgment before our
financial resources are depleted. In the event we are not
awarded and do not subsequently obtain monetary and injunctive
relief, we may not have enough financial resources to continue
our operations.
The
burdens of being a public company may adversely affect our
ability to pursue the Microsoft litigation.
As a public company, our management must devote a substantially
greater amount of time, attention and financial resources to
compliance with U.S. securities laws than was the case for
VirnetX as a private company prior to the merger with PASW. This
shift in focus may have a material adverse affect on
managements ability to effectively pursue the Microsoft
litigation as well as our other business initiatives. In
addition, our disclosure obligations under U.S. securities
laws require us to disclose information publicly that will be
available to Microsoft as well as any other future litigation
opponents. This information will enable our litigation opponents
to develop more effective litigation strategies that are
contrary to our interests. We may, from time to time, be
required to disclose information that will have a material
adverse affect on our litigation strategies.
5
We may
commence additional legal proceedings against third parties who
we believe are infringing on our intellectual property rights,
and such legal proceedings may be costly and
time-consuming.
We may have potential intellectual property infringement claims
against other parties, in addition to our claims against
Microsoft. If management decides to commence actions against any
of these additional parties, doing so may be expensive and
time-consuming, which may adversely affect our financial
condition and operations. Moreover, there will be no assurance
that we would be successful in these additional legal
proceedings. Commencing lawsuits may lead to potential
counterclaims which may preclude our ability to commercialize
our initial products, which are currently in development.
Risks
related to our business and our industry
Based
on our historical financial statements, there is uncertainty as
to our ability to continue as a going concern.
In the event that we are unable to achieve or sustain
profitability or are otherwise unable to secure additional
external financing, we may not be able to meet our obligations
as they come due, raising substantial doubts as to our ability
to continue as a going concern. Any such inability to continue
as a going concern may result in our security holders losing
their entire investment. Our financial statements, which have
been prepared in accordance with accounting principles generally
accepted in the United States of America, contemplate that we
will continue as a going concern and do not contain any
adjustments that might result if we were unable to continue as a
going concern. Notwithstanding the foregoing, our cash flow
deficiencies raise substantial doubt as to our ability to
continue as a going concern and our auditors have added an
emphasis paragraph to their opinion raising a question of our
ability to continue as a going concern. Also, changes in our
operating plans, our existing and anticipated working capital
needs, the acceleration or modification of our expansion plans,
lower than anticipated revenues, increased expenses, or other
events will all affect our ability to continue as a going
concern.
We
anticipate incurring operating losses and negative cash flows in
the foreseeable future resulting in uncertainty of future
profitability and limitations on our operations.
We anticipate that we will incur operating losses and negative
cash flows in the foreseeable future, and we will accumulate
increasing deficits as we increase our expenditures for:
|
|
|
|
|
our lawsuit against Microsoft,
|
|
|
|
infrastructure,
|
|
|
|
sales and marketing,
|
|
|
|
research and development,
|
|
|
|
personnel, and
|
|
|
|
general business enhancements.
|
Any increases in our operating expenses will require us to
achieve significant revenue before we can attain profitability.
In the event that we are unable to achieve profitability or
raise sufficient funding to cover our losses, we may not be able
to meet our obligations as they come due, raising substantial
doubts as to our ability to continue as a going concern.
We
will need additional capital to pursue our litigation strategy,
conduct our operations and develop our products, and our ability
to obtain the necessary funding is uncertain.
We will require significant additional capital resources from
sources including equity
and/or debt
financings, license arrangements, grants
and/or
collaborative research arrangements in order to develop and
commercialize our products and continue operations and we intend
to raise such additional capital. Our current rate of
expenditure is approximately $450,000 per month excluding
capital expenditures. However, this rate of expenditure is
expected to increase to approximately $650,000 per month by
October 1, 2007 due to, among other things, our anticipated
need
6
to hire additional employees, lease additional office space and
increase our research and development investment. If we raise
additional equity capital our existing stockholders will
experience dilution.
We are
a development stage company with virtually no revenues currently
and for the foreseeable future.
VirnetX is a development stage company with no revenues and PASW
has a very small amount of revenue from its Japan subsidiary
under a single license agreement. On a consolidated basis, we
have virtually no revenues and do not expect to generate
additional revenues for the foreseeable future. We will need to
raise additional equity financing to fund our operations and
especially our litigation against Microsoft and there can be no
assurance that we will be successful in doing so on acceptable
terms or at all.
If we
fail to meet our obligations to SAIC, we may lose our rights to
key technologies on which our business depends.
Our business depends on our rights to and under the patents we
obtained from SAIC. Our agreements with SAIC impose various
obligations on us, including payment obligations and minimum
royalties that we must pay to SAIC. If SAIC believes that we
have failed to meet these obligations, SAIC could seek to limit
or reacquire the assigned patent rights, which could lead to
costly and time-consuming litigation and, potentially, a loss of
our rights in these patents. During the period of any such
litigation, our ability to carry out the development and
commercialization of potential products could be significantly
and negatively affected. If our rights in our patents were
restricted or ultimately lost, our ability to continue our
business based on the affected technology platform could be
severely adversely affected.
Our
business model is new and unproven, and therefore we can provide
no assurance that we will be successful in pursuing
it.
We intend to develop products to provide secure communication
for IM and VoIP; however, this is not a defined market. Rather,
it represents a new business model, for which there are no
assurances that we will succeed in building a profitable
business. We expect to depend on our intellectual property
licensing fees for the majority of our revenues. Our ability to
generate licensing fees is highly dependent on mainstream market
adoption of real-time messaging and collaboration solutions
based on session initiation protocol (better known as
SIP). There can be no assurance that such adoption
will occur. If we are unable to attract significant licensing
fees, our operations and financial condition will be adversely
affected.
We
will rely on third parties for software and hardware
development, manufacturing content and technology
services.
We expect to rely on third party developers to provide software
and hardware. If we experience problems with any of our third
party technology or products, our customers satisfaction
could be reduced, and our business could be adversely affected.
In addition, we expect to rely on third parties to provide
content through strategic relationships and other arrangements.
If we experience difficulties in maintaining these relationships
or developing new relationships on a timely basis and on terms
favorable to us, our business and financial condition could be
adversely affected.
Malfunctions
of third party hosting services could adversely affect their
business, which may impede our ability to attract and retain
strategic partners and customers.
The products we are developing will be highly dependent on
internet traffic and reliability. To the extent the number of
users of networks utilizing our future products suddenly
increases, the technology platform and hosting services which
will be required to accommodate a higher volume of traffic may
result in slower response times or service interruptions. System
interruptions or increases in response time could result in a
loss of potential or existing users and, if sustained or
repeated, could reduce the appeal of the networks to users. In
addition, users depend on real time communication: outages
caused by increased traffic could result in delays and system
failures. These types of occurrences could cause users to
perceive that our solution does not function properly and could
therefore adversely affect our ability to attract and retain
licensees, strategic partners and customers.
7
There
has been increased competition in the real-time
communications industry, as more companies seek to provide
products and services similar to our proposed products and
services, and because larger and better-financed competitors may
affect our ability to operate our business and achieve
profitability, our business may fail.
Competition for securing IM and VoIP services is intense. We are
aware of similar products and services that will compete
directly with our proposed products and services, and some of
the companies developing these similar products and services are
larger, better-financed companies that may develop products
superior to our proposed products, which could create
significant competitive advantages for those companies. Our
future success depends on our ability to compete effectively
with our competitors. As a result, we may have difficulty
competing with larger, established competitor companies.
Generally, these competitors have:
|
|
|
|
|
substantially greater financial, technical and marketing
resources;
|
|
|
|
a larger customer base;
|
|
|
|
better name recognition; and
|
|
|
|
more expansive product offerings.
|
These competitors are likely to command a larger market share,
which may enable them to establish a stronger competitive
position, in part, through greater marketing opportunities.
Further, our competitors may be able to respond more quickly to
new or emerging technologies and changes in user preferences and
to devote greater resources to developing and operating networks
of affinity websites. These competitors may develop products or
services that are comparable or superior. If we fail to address
competitive developments quickly and effectively, we may not be
able to remain a viable entity.
Our
business model depends on our ability to successfully develop
and operate our networks and deploy new offerings and
technology.
There can be no assurances that we will not experience
reliability problems in the future. Any reliability problems
that adversely affect our ability to operate our networks would
likely reduce revenues and restrict the growth of our business.
Our future success will also depend in part on other factors,
including, but not limited to, our ability to:
|
|
|
|
|
find secure hosting;
|
|
|
|
enhance our offerings;
|
|
|
|
address the needs of our prospective users;
|
|
|
|
respond to technological advances and emerging industry
standards and practices on a timely and cost-effective
basis; and
|
|
|
|
develop, enhance and improve the responsiveness, functionality
and features of our infrastructure services and networks.
|
If we are unable to integrate and capitalize on new technologies
and standards effectively, our business could be adversely
affected.
Growth
of internal operations and business may strain our financial
resources.
We intend to significantly expand the scope of our operating and
financial systems in order to build our business. Our growth
rate may place a significant strain on our financial resources
for a number of reasons, including, but not limited to, the
following:
|
|
|
|
|
the need for continued development of the financial and
information management systems;
|
|
|
|
the need to manage relationships with future licensees,
resellers, distributors and strategic partners;
|
8
|
|
|
|
|
the need to hire and retain skilled management, technical and
other personnel necessary to support and manage our
business; and
|
|
|
|
the need to train and manage our growing employee base.
|
The addition of new infrastructure services, networks, vertical
categories and affinity websites and the attention they demand,
on top of the attention demanded by our pending litigation with
Microsoft, may also strain our management resources. We cannot
give you any assurance that we will adequately address these
risks and, if we do not, our ability to successfully expand our
business could be adversely affected.
If we
do not successfully develop our planned products and services in
a cost-effective manner to meet customer demand in the rapidly
evolving market for internet and
IP-based
communications services, our business may fail.
The market for communications services is characterized by
rapidly changing technology, evolving industry standards,
changes in customer needs and frequent new service and product
introductions. We are currently focused on developing products
to provide security solutions for real-time communications. Our
future success will depend, in part, on our ability to use new
technologies effectively, to continue to develop our technical
expertise, to enhance our existing services and to develop new
services that meet changing customer needs on a timely and
cost-effective basis. We may not be able to adapt quickly enough
to changing technology, customer requirements and industry
standards. If we fail to use new technologies effectively, to
develop our technical expertise and new services, or to enhance
existing services on a timely basis, either internally or
through arrangements with third parties, our product and service
offerings may fail to meet customer needs, which would adversely
affect our revenues and prospects for growth.
In addition, if we are unable, for technological, legal,
financial or other reasons, to adapt in a timely manner to
changing market conditions or customer requirements, we could
lose customers, strategic alliances and market share. Sudden
changes in user and customer requirements and preferences, the
frequent introduction of new products and services embodying new
technologies and the emergence of new industry standards and
practices could render our existing products, services and
systems obsolete. The emerging nature of products and services
in the technology and communications industry and their rapid
evolution will require that we continually improve the
performance, features and reliability of our products and
services. Our success will depend, in part, on our ability to:
|
|
|
|
|
design, develop, launch
and/or
license our planned products, services and technologies that
address the increasingly sophisticated and varied needs of our
prospective customers; and
|
|
|
|
respond to technological advances and emerging industry
standards and practices on a cost-effective and timely basis.
|
The development of our planned products and services and other
proprietary technology involves significant technological and
business risks and requires substantial expenditures and lead
time. We may be unable to use new technologies effectively.
Updating our technology internally and licensing new technology
from third-parties may also require us to incur significant
additional capital expenditures.
Our
business greatly depends on the development and growth of IM and
VoIP.
The use of the internet for communications utilizing IM and VoIP
is a recent development, and the continued demand and growth of
a market for IM and VOIP services and products is uncertain. The
internet may ultimately prove not to be a viable commercial
marketplace for IM and VOIP services for a number of reasons,
including:
|
|
|
|
|
unwillingness of consumers to shift to VoIP;
|
|
|
|
refusal to purchase security products;
|
|
|
|
perception by the licensees of unsecure communication and data
transfer;
|
|
|
|
lack of concern for privacy by licensees and users;
|
|
|
|
limitations on access and ease of use;
|
9
|
|
|
|
|
congestion leading to delayed or extended response times;
|
|
|
|
inadequate development of internet infrastructure to keep pace
with increased levels of use; and
|
|
|
|
increased government regulations.
|
While
the use of IM has grown rapidly in personal and professional
use, there can be no assurance that users will pay to secure
their IM services.
Many services such as Microsoft, Yahoo! and AOL offer IM free of
charge. However, security solutions for these services are not
free, and users of IM may not want to pay for such security
solutions. If users do not want to pay for the security
solutions, we will have difficulty marketing and selling our
products and technologies.
If the
market for VoIP service does not develop as anticipated, our
business would be adversely affected.
The success of our products that secure enterprise VoIP service
depends on the growth in the number of VoIP users, which in turn
depends on wider public acceptance of VoIP telephony. The VoIP
communications medium is in its early stages and may not develop
a broad audience. Potential new users may view VoIP as
unattractive relative to traditional telephone services for a
number of reasons, including the need to purchase computer
headsets or the perception that the price advantage for VoIP is
insufficient to justify the perceived inconvenience. Potential
users may also view more familiar online communication methods,
such as
e-mail or
IM, as sufficient for their communications needs. There is no
assurance that VoIP will ever achieve broad public acceptance.
If our
products do not gain market acceptance, we may not be able to
fund future operations.
A number of factors may affect the market acceptance of our
planned products or any other products we develop or acquire,
including, among others:
|
|
|
|
|
the price of our products relative to other products that seek
to secure real-time communication;
|
|
|
|
the perception by users of the effectiveness of our products;
|
|
|
|
our ability to fund our sales and marketing efforts; and
|
|
|
|
the effectiveness of our sales and marketing efforts.
|
If our products do not gain market acceptance, we may not be
able to fund future operations, including the development of new
product
and/or our
sales and marketing efforts for our current products, which
inability would have a material adverse effect on our business,
financial condition and operating results.
If we
are not able to adequately protect our proprietary rights, our
operations would be negatively impacted.
Our ability to compete largely depends on the superiority,
uniqueness and value of our technology and intellectual
property. To protect our proprietary rights, we rely on a
combination of patent, trademark, copyright and trade secret
laws, confidentiality agreements with our employees and third
parties, and protective contractual provisions. Despite these
efforts, any of the following may reduce the value of our
intellectual property:
|
|
|
|
|
our applications for patents, trademarks and copyrights relating
to our business may not be granted and, if granted, may be
challenged or invalidated;
|
|
|
|
issued trademarks, copyrights, or patents may not provide us
with any competitive advantages;
|
|
|
|
our efforts to protect our intellectual property rights may not
be effective in preventing misappropriation of our
technology; or
|
|
|
|
our efforts may not prevent the development and design by others
of products or technologies similar to or competitive with, or
superior to those we develop.
|
In addition, we may not be able to effectively protect our
intellectual property rights in certain foreign countries where
we may do business in the future or from which competitors may
operate. While we have numerous
10
pending international patents, obtaining such patents will not
necessarily protect our technology or prevent our international
competitors from developing similar products or technologies.
Our inability to adequately protect our proprietary rights would
have a negative impact on our operations and revenues.
If we
are forced to litigate to defend our intellectual property
rights, or to defend claims by third parties against us relating
to intellectual property rights, legal fees and court
injunctions could adversely affect our financial condition or
end our business.
Disputes regarding the ownership of technologies and
intellectual property rights are common and likely to arise in
the future. We have already begun legal proceedings against
Microsoft to defend our intellectual property rights, and we may
be forced to litigate against other competitors to enforce or
defend our intellectual property rights, to protect our trade
secrets or to determine the validity and scope of other
parties proprietary rights. Any such litigation could be
very costly and could distract our management from focusing on
operating our business. The existence and outcome of any such
litigation could harm our business. Additionally, any such costs
we incur to defend or protect our intellectual property rights
could greatly impact our financial condition.
Further, we can give no assurances that infringement or
invalidity claims (or claims for indemnification resulting from
infringement claims) will not be asserted or prosecuted against
us or that any such assertions or prosecutions will not
materially adversely affect our business. Regardless of whether
any such claims are valid or can be successfully asserted,
defending against such claims could cause us to incur
significant costs and could divert resources away from our other
activities. In addition, assertion of infringement claims could
result in injunctions that prevent us from distributing our
products.
The
laws governing online secure communications are largely
unsettled, and if we become subject to various government
regulations, costs associated with those regulations may
materially adversely affect our business.
The current regulatory environment for our services remains
unclear. We can give no assurance that our planned product
offerings will be in compliance with local, state
and/or
U.S. Federal laws or other laws. Further, we can give no
assurance that we will not unintentionally violate such laws or
that such laws will not be modified, or that new laws will be
enacted in the future which would cause us to be in violation of
such laws.
VoIP services are not currently subject to all of the same
regulations that apply to traditional telephony. It is possible
that Congress and some state legislatures may seek to impose
increased fees and administrative burdens on VoIP, data, and
video providers. The U.S. Federal Communications Commission
may seek to impose traditional telephony requirements such as
disability access requirements, consumer protection
requirements, number assignment and portability requirements,
and other obligations. Such regulations could result in
substantial costs depending on the technical changes required to
accommodate the requirements, and any increased costs could
erode the pricing advantage over competing forms of
communication and adversely affect consumer adoption of VoIP
products generally.
The use of the internet and private IP networks to provide
voice, video and other forms of real-time, two-way
communications services is a relatively recent development.
Although the provisioning of such services is currently
permitted by U.S. law and is largely unregulated within the
United States, several foreign governments have adopted laws
and/or
regulations that could restrict or prohibit the provisioning of
voice communications services over the internet or private IP
networks. More aggressive domestic or international regulation
of the internet in general, and internet telephony providers and
services specifically, may materially and adversely affect our
business, financial condition, operating results and future
prospects, particularly if increased numbers of governments
impose regulations restricting the use and sale of IP telephony
services.
In addition to regulations addressing internet telephony and
broadband services, other regulatory issues relating to the
internet in general could affect our ability to provide our
planned security solutions. Congress has adopted legislation
that regulates certain aspects of the internet, including online
content, user privacy, taxation, liability for third-party
activities and jurisdiction. In addition, a number of
initiatives pending in Congress and state legislatures would
prohibit or restrict advertising or sale of certain products and
services on the internet, which may have the effect of raising
the cost of doing business on the internet generally.
11
Telephone
carriers have petitioned governmental agencies to enforce
regulatory tariffs, which, if granted, would increase the cost
of online communication, and such increase in cost may impede
the growth of online communication and adversely affect our
business.
The growing popularity and use of secure communications has
burdened the existing telecommunications infrastructures, and
many high traffic areas have begun to experience interruptions
in service. As a result, certain local telephone carriers have
petitioned governmental agencies to enforce regulatory tariffs
on IP telephony traffic that crosses over the traditional
telephone networks. If any of these petitions or the relief that
they seek is granted, the costs of communicating via online
could increase substantially, potentially adversely affecting
the growth in the use of online secure communications. Any of
these developments could have an adverse effect on our business.
If we
expand into international markets, our inexperience outside the
United States would increase the risk that our international
expansion efforts will not be successful, which would in turn
limit our prospects for growth.
We may explore expanding our business to other countries.
Expansion into international markets requires significant
management attention and financial resources. In addition, we
may face the following risks associated with any expansion
outside the United States:
|
|
|
|
|
challenges caused by distance, language and cultural differences;
|
|
|
|
legal, legislative and regulatory restrictions;
|
|
|
|
currency exchange rate fluctuations;
|
|
|
|
economic instability;
|
|
|
|
longer payment cycles in some countries;
|
|
|
|
credit risk and higher levels of payment fraud;
|
|
|
|
potentially adverse tax consequences; and
|
|
|
|
higher costs associated with doing business internationally.
|
These risks could harm our international expansion efforts,
which would in turn harm our business prospects.
The
departure of Kendall Larsen, our Chief Executive Officer and
President, and/or other key personnel could compromise our
ability to execute our strategic plan and may result in
additional severance costs to us.
Our success largely depends on the skills, experience and
efforts of our key personnel, including Kendall Larsen, our
Chief Executive Officer and President. The loss of
Mr. Larsen, or our failure to retain other key personnel,
would jeopardize our ability to execute our strategic plan and
materially harm our business.
We
will need to recruit and retain additional qualified personnel
to successfully grow our business.
Our future success will depend in part on our ability to attract
and retain qualified operations, marketing and sales personnel
as well as engineers. Inability to attract and retain such
personnel could adversely affect the growth of our business. We
expect to face competition in the recruitment of qualified
personnel, and we can provide no assurance that we will attract
or retain such personnel.
We
will incur increased costs as a result of being a public
company, compared to VirnetXs historical operations as a
private company.
As a public company, we will incur significant legal, accounting
and other expenses that VirnetX did not incur as a private
company. We expect the laws, rules and regulations governing
public companies to increase our legal and financial compliance
costs and to make some activities more time-consuming and
costly. Additionally, with the acquisition of VirnetX and the
termination of our status as a shell company, we will incur
additional costs associated with our public company reporting
requirements.
12
In
connection with an audit that was conducted of VirnetX,
VirnetXs independent auditors identified material
weaknesses in VirnetXs internal controls over financial
reporting.
Prior to the merger between PASW and VirnetX, as a development
stage, privately held company, VirnetX historically did not
maintain formal or documented internal controls over financial
reporting of the same character as is generally maintained by
public companies. Prior to its preparations for the merger,
VirnetX utilized the cash basis of accounting and was not
required to have its financial statements audited or reviewed.
Prior to the merger, VirnetX engaged independent auditors to
audit its financial statements for certain prior periods. We
have been informed that during the course of that audit,
VirnetXs independent auditors concluded that
VirnetXs internal controls over financial reporting suffer
from certain material weaknesses as defined in
standards established by the Public Company Accounting Oversight
Board and the American Institute of Certified Public
Accountants. Since VirnetX is now our wholly-owned subsidiary,
the material weaknesses in VirnetXs internal controls over
financial reporting will likely result in our having material
weaknesses in our internal controls over financial reporting. We
intend to commence a process of developing, adopting and
implementing policies and procedures to address such material
weaknesses that are consistent with those of small, public
companies. However, that process may be time consuming and
costly and there is no assurance as to when we will effectively
address such material weaknesses.
Risks
related to our stock
Trading
in our common stock is limited and the price of our common stock
may be subject to substantial volatility.
Our common stock is traded on the OTC Bulletin Board, and
therefore the trading volume is more limited and sporadic than
if our common stock were traded on the Nasdaq Stock Market or a
national stock exchange such as the American Stock Exchange.
Additionally, the price of our common stock may be volatile as a
result of a number of factors, including, but not limited to,
the following:
|
|
|
|
|
developments in our pending litigation against Microsoft;
|
|
|
|
quarterly variations in our operating results;
|
|
|
|
large purchases or sales of common stock;
|
|
|
|
actual or anticipated announcements of new products or services
by us or competitors;
|
|
|
|
general conditions in the markets in which we compete; and
|
|
|
|
economic and financial conditions.
|
Because
ownership is concentrated, you and other investors will have
minimal influence on stockholder decisions.
Our officers and directors will beneficially own a majority of
the outstanding common stock after this offering. Our officers
and directors will effectively control matters requiring
stockholder approval, and you and other investors will have
minimal influence over the election of directors or other
stockholder actions. As a result, these officers and directors
could approve or cause PASW to take actions of which you
disapprove or that are contrary to your interests. This ability
to exercise control over all matters requiring stockholder
approval could prevent or significantly delay another company
from acquiring or merging with us.
A
significant number of shares of our stock will be registered for
resale by certain stockholders and sales of those shares may
drive down the price of our stock.
Prior to the merger between PASW and VirnetX, there were only
1,665,800 shares of PASW common stock issued and
outstanding and trading on the OTC Bulletin Board. Of the
31,201,199 shares of PASW common stock that were issued and
outstanding as of August 15, 2007, there are
5,600,000 shares (including 266,667 shares underlying
outstanding warrants) that will be registered for resale upon
the closing of this offering. The remaining shares will be
eligible for resale under Rule 144 under the Securities Act
of 1933, on the first anniversary of the
13
closing of the merger which occurred on July 5, 2007. The
SEC currently has proposed amendments to Rule 144 which
could make these shares eligible for resale as early as six
months after the closing of the merger. Sales of these shares
may materially and adversely affect the market price of our
common stock.
Issuance
of our authorized preferred stock may discourage a change in
control and reduce the market price of our common
stock.
The issuance of preferred stock may have the effect of delaying,
deferring, or preventing a change in control. Any such issuance
may materially and adversely affect the market price of the
common stock and the voting rights of the holders of common
stock. The issuance of preferred stock could also prevent or
significantly delay another company from acquiring or merging
with us.
Penny
stock regulations may impose certain restrictions on the
marketability of our securities.
The SEC has adopted regulations which generally define a
penny stock to be any equity security that has a
price of less than $5.00 per share or an exercise price of less
than $5.00 per share, subject to certain exceptions (including
the issuer of the securities having net tangible assets
(i.e., total assets less intangible assets and
liabilities) in excess of $2,000,000 or average revenue of at
least $6,000,000 for the last three years). As a result, our
common stock could be subject to these rules that impose
additional sales practice requirements on broker-dealers who
sell our securities to persons other than established customers
and accredited investors (generally persons with a net worth in
excess of $1,000,000 or annual income exceeding $200,000, or
$300,000 together with their spouse). For transactions covered
by these rules, the broker-dealer must make a special
suitability determination for the purchase of such securities
and have received the purchasers written consent to the
transaction prior to the purchase. Additionally, for any
transaction involving a penny stock, unless exempt,
the rules require the delivery, prior to the transaction, of a
risk disclosure document mandated by the SEC relating to the
penny stock market. The broker-dealer must also
disclose the commissions payable to both the broker-dealer and
the registered representative, current quotations for the
securities and, if the broker-dealer is the sole market maker,
the broker-dealer must disclose this fact and the
broker-dealers presumed control over the market. Finally,
monthly statements must be sent disclosing recent price
information for the penny stock held in the account
and information on the limited market in penny
stocks. Consequently, although the penny stock
rules do not currently apply to our securities, if these rules
do become applicable in the future, this may restrict the
ability of broker-dealers to sell our securities.
Securities
analysts may not cover our common stock and this may have a
negative impact on our common stocks market
price.
The trading market for our common stock may depend on the
research and reports that securities analysts publish about us
or our business. We do not have any control over these analysts.
There is no guarantee that securities analysts will cover our
common stock. If securities analysts do not cover our common
stock, the lack of research coverage may adversely affect our
common stocks market price, if any. If we are covered by
securities analysts, and our stock is downgraded, our stock
price would likely decline. If one or more of these analysts
ceases to cover us or fails to publish regularly reports on us,
we could lose visibility in the financial markets, which could
cause our stock price or trading volume to decline.
You
will incur immediate substantial dilution by purchaseing
securities in this offering.
The public offering price applicable to the common stock is
expected to be substantially higher than the book value per
share of the common stock before the offering. By purchasing
securities in this offering you will incur immediate substantial
dilution. See Dilution.
We may
seek to raise additional funds, finance acquisitions or develop
strategic relationships by issuing capital stock that would
dilute your ownership.
We have financed our operations, and we expect to continue to
finance our operations, acquisitions and develop strategic
relationships, by issuing equity or convertible debt securities,
which could significantly reduce the percentage ownership of our
existing stockholders. Furthermore, any newly issued securities
could have rights,
14
preferences and privileges senior to those of our existing
stock. Moreover, any issuances by us of equity securities may be
at or below the prevailing market price of our stock and in any
event may have a dilutive impact on your ownership interest,
which could cause the market price of stock to decline.
We may also raise additional funds through the incurrence of
debt, and the holders of any debt we may issue would have rights
superior to your rights in the event we are not successful and
are forced to seek the protection of the bankruptcy laws.
We have no current intention of declaring or paying any
cash dividends on our common stock.
We do not plan to declare or pay any cash dividends on our
common stock. Our current policy is to retain all funds and any
earnings for use in the operation and expansion of our business.
FORWARD-LOOKING
STATEMENTS
This prospectus includes forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. All
statements other than statements of historical facts contained
in this prospectus, including statements regarding our future
financial position, business strategy and plans and objectives
of management for future operations, are forward-looking
statements. The words believe, may,
will, estimate, continue,
anticipate, intend, expect
and similar expressions, as they relate to us, are intended to
identify forward-looking statements. We have based these
forward-looking statements largely on our current expectations
and projections about future events and financial trends that we
believe may affect our financial condition, results of
operations, business strategy and financial needs. These
forward-looking statements are subject to a number of risks,
uncertainties and assumptions described in Risk
Factors and elsewhere in this prospectus. These risks are
not exhaustive. Other sections of this prospectus include
additional factors which could adversely impact our business and
financial performance. Moreover, we operate in a very
competitive and rapidly changing environment. New risk factors
emerge from time to time and it is not possible for our
management to predict all risk factors, nor can we assess the
impact of all factors on our business or the extent to which any
factor, or combination of factors, may cause actual results to
differ materially from those contained in any forward-looking
statements. You should not rely upon forward-looking statements
as predictions of future events. We cannot assure you that the
events and circumstances reflected in the forward-looking
statements will be achieved or occur and actual results could
differ materially from those projected in the forward-looking
statements.
We intend to use the proceeds of the offering for general
corporate purposes, including working capital, funding our
litigation efforts and other general and administrative
expenses. We have not identified the amounts we plan to spend on
each of these areas or the timing of expenditures. Pending
specific application of the net proceeds, we plan to invest the
net proceeds in short-term, investment grade, interest-bearing
securities.
We have not in the past paid, and do not expect for the
foreseeable future to pay, dividends on our common stock.
Instead, we anticipate that all of our earnings, if any, in the
foreseeable future will be used for working capital and other
general corporate purposes. Any future determination to pay
dividends on our common stock will be at the discretion of our
board of directors and will depend upon, among other factors,
our results of operations, financial condition, capital
requirements and contractual restrictions.
DETERMINATION
OF OFFERING PRICE
The offering price for the shares to be sold in this offering
was determined in discussions between the Companys Chief
Executive Officer, certain of the Companys major
stockholders and the underwriter. Because the Companys
stock is somewhat illiquid, the price was not determined with
reference to the market price of the stock
15
as quoted on the OTC Bulletin Board. The Company believes
that the offering price represents a fair value for the
Companys shares of common stock.
All of the share and per share data presented below, unless
explicitly stated otherwise, is shown on a post-split basis
after giving effect to a 1 for 3 reverse stock split, which we
intend to complete prior to consummation of this offering. At
December 31, 2006, pro forma net tangible book value was
$ , or
$ per share. Pro forma net tangible
book value per share represents our pro forma net tangible
assets less liabilities divided by the pro forma shares of
common stock outstanding.
After giving effect to our sale of 3,000,000 shares of
common stock and our receipt of an estimated
$ of net proceeds from the
offering, based on an assumed offering price of
$ per share, pro forma adjusted net
tangible book value at December 31, 2006 would have been
$ per share. This represents an
immediate increase in pro forma net tangible book value of
$ per share to existing
stockholders and an immediate dilution of
$ per share of common stock to new
investors purchasing units in the offering. The following table
illustrates per share dilution:
|
|
|
|
|
|
|
|
|
Assumed public offering price per share
|
|
|
|
|
|
$
|
|
|
Net tangible book value prior to the offering
|
|
$
|
|
|
|
|
|
|
Increase attributable to new investors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted pro forma net tangible book value after the offering
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilution per share to new investors in this offering
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth, on a pro forma basis as of
December 31, 2006, the number of shares (on a post-split
basis) of common stock purchased from VirnetX and PASW, the
total consideration paid to VirnetX and PASW and the average
price per share paid by existing stockholders and new investors
purchasing units in the offering, before deducting underwriting
discounts and estimated offering expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased
|
|
|
Total Consideration
|
|
|
Average Price
|
|
|
|
Number
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
per Share
|
|
|
Existing investors
|
|
|
31,201,199
|
|
|
|
91.23
|
%
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
New investors
|
|
|
3,000,000
|
|
|
|
8.77
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
34,201,199
|
|
|
|
100.00
|
%
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
The information for existing stockholders in the table above
excludes shares and warrants issuable upon exercise of
outstanding options and warrants, including the
underwriters warrant to purchase shares and exercise of
the underwriters over-allotment option. To the extent that
currently outstanding options or warrants are exercised at
prices below $ per share, there
will be further dilution to new investors.
16
MANAGEMENTS
DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATION
The following discussion should be read in conjunction with
and is qualified in its entirety by reference to our
consolidated financial statements included elsewhere in this
prospectus. Except for the historical information contained
herein, the discussions in this section contain forward-looking
statements that involve risks and uncertainties. Actual results
could differ materially from those discussed below. See
Risk Factors and Forward-Looking
Statements for a discussion of these risks and
uncertainties.
Recent
Events
On July 5, 2007 VirnetX, Inc., a Delaware corporation
(VirnetX), entered into a binding agreement and plan
of merger with PASW, Inc., a Delaware corporation
(PASW). Under the terms of the agreement, on
July 5, 2007, PASW and VirnetX consummated a reverse
triangular merger in which PASWs wholly-owned acquisition
subsidiary merged with and into VirnetX with VirnetX as the
surviving corporation to the merger. As a result of the merger,
VirnetX became a wholly-owned subsidiary of PASW and the
pre-merger stockholders of VirnetX exchanged their shares in
VirnetX for shares of common stock of PASW. The key terms of the
merger include the following:
|
|
|
|
|
the officers and directors of PASW, except for the chief
financial officer, were replaced upon completion of the
transaction so that the officers and directors of VirnetX became
the officers and directors of PASW;
|
|
|
|
VirnetXs convertible notes payable of $1,000,000 and
$3,000,000 of funds held in escrow were converted into PASW
common stock in July 2007;
|
|
|
|
VirnetXs convertible notes payable of $500,000 were
converted into PASW common stock in July 2007; and
|
|
|
|
on a post-split basis, PASW issued 29,493,882 shares of its
common stock and stock options to purchase 1,785,186 shares
of common stock from the pre-merger shareholders and option
holders of VirnetX in exchange for 100% of the issued and
outstanding capital stock and securities of VirnetX.
Additionally, PASW issued to MDB Capital Group, LLC and its
affiliates, warrants to purchase an aggregate of
266,667 shares of common stock of PASW pursuant to the
provisions of the MDB Service Agreement, which was assumed by
PASW from VirnetX in connection with the merger.
|
In light of the foregoing, for accounting purposes, VirnetX has
been treated as the acquiror of PASW under a reverse merger.
Company
Overview
PASWs predecessor corporation was incorporated in the
State of California in November 1992. PASW was incorporated in
the State of Delaware in April 2007 and on May 30, 2007 we
filed a certificate of merger in Delaware pursuant to which we
changed our domicile from California to Delaware. From inception
until January 2003, we engaged in the business of developing and
licensing software that enabled internet and web based
communications. As of January 31, 2003, we sold all of our
operating assets, and since such time our only source of revenue
has been derived from nominal royalties payable to our
wholly-owned Japan subsidiary, Network Research Corp. Japan,
Ltd. pursuant to the terms of a single license agreement. In
addition to our Japan subsidiary, we have three other
wholly-owned subsidiaries, two of which are California
corporations and the other of which is incorporated under the
laws of the United Kingdom. These other subsidiaries are
currently inactive. We had substantially no day to day
operations since we sold all of our operating assets on
January 31, 2003.
VirnetX was incorporated in the state of Delaware on
August 2, 2005. VirnetX is a development stage company that
is actively developing solutions for secure real-time
communications such as instant messaging, or IM, and
voice over internet protocol, or VoIP, in order to
commercialize its patent portfolio in this area.
VirnetX acquired certain patents in 2006 from SAIC, pursuant to
an assignment by SAIC to VirnetX of all of SAICs right,
title and interest in and to such patents. These patents embrace
a unique set of functions relating to domain name system, or
DNS, based security mechanisms for real-time
communication. VirnetX has granted SAIC an exclusive,
royalty-free and perpetual license outside of VirnetXs
field of use. VirnetX has, and retains, all
17
right, title and interest to these patent rights within
VirnetXs field of use, which consists of secure
communications in areas of virtual private networks, or
VPNs, VoIP,
e-mail,
video conferencing, communications logging, dynamic URLs, denial
of service, prevention of functional intrusions, IP hopping,
voice messaging and unified messaging, live voice and IP PBXs,
voice web video conferencing and collaboration, IM, minimized
impact of viruses and secure session initiation protocol, or
SIP. This field of use is not limited by any
predefined transport mode or medium of communication (e.g.,
wire, fiber, wireless, or mixed medium).
VirnetX is in the development stage and consequently is subject
to the risks associated with development stage companies,
including the need for additional financings; the uncertainty of
our intellectual property resulting in successful commercial
products as well as the marketing and customer acceptance of
such products; competition from larger organizations; dependence
on key personnel; uncertain patent protection; and dependence on
corporate partners and collaborators. To achieve successful
operations, we will require additional capital to continue
research and development and marketing efforts. No assurance can
be given as to the timing or ultimate success of obtaining
future funding.
Critical
Accounting Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States
requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues
and expenses during the reported period. Actual results could
differ from those estimates.
Impairment
of Long-Lived Assets
VirnetX identifies and records impairment losses on long-lived
assets used in operations when events and changes in
circumstances indicate that the carrying amount of an asset
might not be recoverable. Recoverability is measured by
comparison of the anticipated future net undiscounted cash flows
to the related assets carrying value. If such assets are
considered to be impaired, the impairment to be recognized is
measured by the amount by which the carrying amount of the
assets exceeds the projected discounted future net cash flows
arising from the asset.
Income
Taxes
VirnetX accounts for income taxes under the liability method.
Under this method, deferred tax assets and liabilities are
determined based on the difference between the financial
statement and tax basis of assets and liabilities using enacted
tax rates in effect for the year in which the differences are
expected to affect taxable income. Valuation allowances are
established when necessary to reduce deferred tax assets to the
amounts expected to be realized.
Fair
Value of Financial Instruments
Carrying amounts of the VirnetXs financial instruments,
including cash and cash equivalents, accounts payable, and
accrued liabilities, approximate their fair values due to their
short maturities.
Stock-Based
Compensation
VirnetX accounts for share-based compensation in accordance with
Statement of Financial Accounting Standards (SFAS) No. 123
(revised 2004), Share-Based Payment,
(SFAS 123(R)) which requires the measurement
and recognition of compensation expense in the statement of
operations for all share-based payment awards made to employees
and directors including employee stock options based on
estimated fair values. Using the modified retrospective
transition method of adopting SFAS 123(R), the herein
financial statements presented reflect compensation expense for
stock-based awards as if the provisions of SFAS 123(R) had
been applied from the date of inception.
In addition, as required by Emerging Issues Task Force Consensus
No. 96-18,
Accounting for Equity Instruments That Are Issued to Other
Than Employees for Acquiring, or in Conjunction with Selling
Goods or
18
Services, VirnetX records stock and options granted to
non-employees at fair value of the consideration received or the
fair value of the equity investments issued as they vest over
the performance period.
Recent
Accounting Pronouncements
In September 2006, the Financial Accounting Standards Board
(FASB) issued SFAS No. 157 Fair Value
Measurements (better known as SFAS 157),
which defines fair value, establishes a framework for measuring
fair value in generally accepted accounting principles, and
expands disclosures about fair value measurements. SFAS 157
is effective for financial statements issued for fiscal years
beginning after November 15, 2007, and interim periods
within those years. We are currently assessing the impact that
the adoption of SFAS 157 may have on our financial
position, results of operations or cash flows.
In February 2007, the FASB issued Statement of Financial
Accounting Standards No. 159, The Fair Value Option
for Financial Assets and Liabilities (better known as
SFAS 159). SFAS 159 provides entities with
the option to report selected financial assets and liabilities
at fair value. Business entities adopting SFAS 159 will
report unrealized gains and losses in earnings at each
subsequent reporting date on items for which fair value option
has been selected. SFAS 159 establishes presentation and
disclosure requirements designed to facilitate comparisons
between entities that choose different measurement attributes
for similar types of assets and liabilities. SFAS 159
requires additional information that will help investors and
other financial statement users to understand the effect of an
entitys choice to use fair value on its earnings.
SFAS 159 is effective for fiscal years beginning after
November 15, 2007, with earlier adoption permitted. VirnetX
is currently assessing the impact that the adoption of
SFAS 159 may have on our financial position, results of
operations or cash flows.
Operations
VirnetX is in the development stage and has raised capital since
its inception through the issuance of its equity securities. As
of June 30, 2007, VirnetX had approximately $86,835 in cash
and $488,165 in prepaid expenses and other current assets.
VirnetX has generated no revenue from operations and had
expenses for the period from August 2, 2005 (date of
inception) to June 30, 2007 of $4,256,578, including
research and development expenses of $878,365 and general and
administrative expenses of $3,378,213.
Net cash used in operating activities for the period from
August 2, 2005 (date of inception) to June 30, 2007
was approximately $2,819,389, which primarily reflected a net
loss of $4,295,730, an increase to cash from an adjustment for
stock-based compensation of $1,053,464, a decrease to cash from
a change in prepaid expenses of $488,165 and an increase to cash
from a change in accounts payable of $897,297. We expect net
cash used in operating activities to increase going forward as
we pursue additional product development and enforcement of our
patent rights.
Net cash used in investing activities was approximately $43,731
for the period from August 2, 2005 (date of inception) to
June 30, 2007, for the purchase of property and equipment.
Net cash provided by financing activities was approximately
$2,949,955 for the period from August 2, 2005 (date of
inception) to June 30, 2007, which consisted primarily of
net proceeds received from the issuance of preferred stock and
the issuance of convertible notes.
The process of developing new security solutions is inherently
complex, time-consuming, expensive and uncertain. We must make
long-term investments and commit significant resources before
knowing whether our development programs will result in products
that will achieve market acceptance. Product candidates that may
appear to be promising at all stages of development may not
reach the market for a number of reasons. Product candidates may
be found ineffective or may take longer to progress through the
beta trials than had been anticipated, may not be able to
achieve the pre-defined endpoint due to changes in the
environment, may fail to receive necessary approvals, may prove
impracticable to manufacture in commercial quantities at
reasonable cost and with acceptable quality, or may fail to
achieve market acceptance. For these reasons, we are unable to
predict the period in which material net cash inflows will
commence with respect to our security products under
development.
From inception, VirnetXs development efforts have been
focused on our security products.
19
Research
and Development Expenses
Research and development costs include expenses paid to outside
development consultants and compensation-related expenses for
our engineering staff. Research and development costs are
expensed as incurred.
VirnetXs research and development expenses increased
significantly from $56,000 for the period from August 2,
2005 (date of inception) to December 31, 2005 to $554,187
for the full year ended December 31, 2006, to $268,178 for
the six-month period ended June 30, 2007 primarily as a
result of increased engineering activities for product
development. We expect research and development expenses to
increase significantly as employees are hired to provide
in-house research and development while we continue to use
outside contractors for additional product development on a
limited basis.
General
and Administrative Expenses
General and administrative expenses include management and
administrative personnel, as well as outside legal, accounting,
and consulting services.
VirnetXs general and administrative expenses increased
from $826,478 for the period from August 2, 2005 (date of
inception) to December 31, 2005, to $853,488 for the full
year ended December 31, 2006. VirnetXs general and
administrative expenses increased from $399,622 for the
six-month period ended June 30, 2006 to $1,698,247 for the
six-month period ended June 30, 2007. We expect general and
administrative expenses to further increase significantly as
outside counsel fees ramp up in connection with our patent
infringement lawsuit against Microsoft Corporation and as
outside counsel and accounting fees increase due to the
significantly higher costs associated with becoming a public
company and the associated expenses for reporting and other
securities law compliance activities.
Liquidity
and Capital Resources
Since inception, VirnetX has financed its operations principally
through private issuances of common and preferred stock. We
expect to finance future cash needs primarily through proceeds
from equity or debt financings, loans,
and/or
collaborative agreements with corporate partners. We have used
the net proceeds from the sale of common and preferred stock for
general corporate purposes, which has included funding research
and development, litigation efforts and working capital needs.
We anticipate that our existing cash and cash equivalents,
together with the proceeds of this offering, will be sufficient
to fund operations for at least the next 12 months. We
expect that the net proceeds of this offering of
$ will be adequate to fund our
operations for approximately the next 9 quarters
(27 months) based on our projected monthly requirement of
approximately $800,000. Our current cash requirement to fund our
operations is approximately $350,000 per month. We anticipate
our projected monthly requirements to increase significantly due
to the following:
|
|
|
|
|
Increase in the number of employees
|
|
|
|
Increase in sales, marketing, engineering and administrative
expenses
|
|
|
|
Increase in legal expenses
|
To obtain additional capital when needed, we will evaluate
alternative financing sources, including, but not limited to,
the issuance of equity or debt securities, corporate alliances,
joint ventures and licensing agreements; however, there can be
no assurance that funding will be available on favorable terms,
if at all. We cannot assure you that we will successfully
commercialize our products under development or that our
products, if successfully developed, will generate revenues
sufficient to enable us to earn a profit. If we are unable to
obtain additional capital, management may be required to explore
alternatives to reduce cash used by operating activities,
including the termination of development efforts that may appear
to be promising, the sale of certain assets, possibly including
our patent portfolio, and the reduction in overall operating
activities.
Off
Balance Sheet Arrangements
At June 30, 2007, VirnetX did not have any
off-balance-sheet arrangements except for operating lease
commitments discussed in the notes to the financial statements.
20
Corporate
Overview and History
Our predecessor corporation was incorporated in the State of
California in November 1992. We were incorporated in the State
of Delaware in April 2007 and on May 30, 2007 we filed a
certificate of merger in Delaware pursuant to which we changed
our domicile from California to Delaware. From our inception
until January 2003, we were engaged in the business of
developing and licensing software that enabled internet and web
based communications. As of January 31, 2003, we sold all
of our operating assets, and since such time our only source of
revenue has been derived from nominal royalties payable to our
wholly-owned Japan subsidiary, Network Research Corp. Japan,
Ltd. pursuant to the terms of a single license agreement. In
addition to our Japan subsidiary, we have three other
wholly-owned subsidiaries, two of which are California
corporations and the other of which is incorporated under the
laws of the United Kingdom. These other subsidiaries are
currently inactive. We have had substantially no day to day
operations since we sold all of our operating assets on
January 31, 2003. We acquired VirnetX as a wholly-owned
subsidiary on July 5, 2007 and ceased being a shell
company. Additionally, pursuant to the merger with VirnetX, we
experienced a change in control, with the former securityholders
of VirnetX acquiring control of PASW.
VirnetX was incorporated in the State of Delaware in August
2005. It is a development stage company that was formed to
commercialize a patent portfolio for providing solutions for
secure real-time communications such as instant messaging, or
IM, and voice over internet protocol, or
VoIP. VirnetX acquired certain patents from Science
Applications International Corporation, a systems, solutions and
technical services company based in San Diego, California
(better known as SAIC) and in February 2007
commenced a lawsuit against Microsoft Corporation alleging
infringement of three of the patents VirnetX acquired from SAIC.
Principal
Products and Services
Technology
and Solutions Business
Our primary strategy for our technology and solutions business
is to commercialize our patented technology in the area of
secure real-time communication. We are developing technology for:
|
|
|
|
|
single-click and zero-click security
solutions for real-time communications; and
|
|
|
|
end-to-end security for VoIP, video conferencing and
other types of peer-to-peer collaboration without degradation in
quality of service.
|
In addition, we expect to continue to generate nominal royalties
payable to our Japan subsidiary pursuant to the terms of a
single license agreement. This license agreement was entered
into in 1994 and, pursuant to its terms, it automatically renews
on an annual basis unless either party terminates as a result of
a breach by the other party or the licensee going out of
business.
Contract
Services Business
Our primary strategy for our contract services business is to
leverage our research and development group to provide contract
research, prototyping, systems integration and technical
services to numerous branches of the U.S. Federal
government, network service providers and other OEM partners.
Our team is staffed with nationally accredited scientists who
have experience with research and development projects
concerning industry-wide security solutions as well as national
security. We intend to provide these contract services to assist
the research and development efforts of our corporate and OEM
developers by providing outsourced research, deployment and
testing services designed to secure and simplify networks.
We believe that the revenue generated by our contract services
business will eventually partially offset the costs of our
technology and solutions business and will provide us with the
opportunity to generate future strategic relationships and
licensing opportunities. We also anticipate that future contract
services projects will enable us to develop promising new
technologies that can be commercialized through our technology
and solutions business.
21
Marketing
and Sales
We do not anticipate launching any new products in the
marketplace until late 2007 at the earliest. We intend to
partner with hardware and software manufacturers and network
operators to operationalize and commercialize our products.
Our contract services business expects to generate new customers
primarily through professional relationships and referrals.
Customers
and Distribution
We are a development stage company with significant investments
in research and development, and we currently do not sell or
distribute any of our products. We expect that our contract
services customers will consist primarily of the
U.S. Federal government, network service providers and
other OEM companies. Our contract services business has targeted
five customers who we expect will represent more than 80% of our
future contract services revenue for the foreseeable future.
We have made a strategic decision to selectively limit new
customers in our contract services business in order to focus on
the development of new products in our technology and solutions
business.
Competition
The enterprise telephony market has transitioned from being
circuit-switched to packet switched in large part to eliminate
the requirement of running separate voice and data networks. The
IP telephony industry conceived session initiation protocol
(better known as SIP) to improve the setup and
handling of telephone calls, and computer technologists have
quickly adopted SIP as a protocol to simplify all forms of
real-time communications. The rapid market adoption of SIP has
created the need to secure SIP before it can reach the global
mainstream.
SIP is a growing protocol used for real-time communication, and
we anticipate that SIP will represent a significant portion of
the worldwide IP telephony market over the next five years. It
has become the basis for next generation networks
for unified messaging and communication. SIP uses existing
protocols and services, including domain name system, or
DNS, real-time transport protocol, or
RTP, the session description protocol, or
SDP, and transport layer security, or
TLS.
A number of vendors are providing solutions for secure real-time
communications. These solutions can be grouped under three main
categories:
|
|
|
|
|
A session border controller, or SBC, is a device
used in some VoIP networks to exert control over the signaling
and media streams involved in setting up, conducting, and
tearing down calls. SBCs are put into the signaling
and/or media
path between the calling and called party. In some cases, the
SBC acts as the called VoIP phone and places a second call to
the called party. The effect is that the signaling traffic not
only crosses the SBC but the media traffic (voice, video etc.)
crosses as well. We believe the security provided by SBC is
limited because the SBC can extend the length of the media path
(the path of media packets through the network) significantly
and may break the end-to-end transparency.
|
|
|
|
SIP firewalls (or SIP-aware firewalls) and application layer
gateways manage and protect the traffic, flow and quality of
VoIP and other SIP-related communications. They perform
real-time network address translation (better known as
NAT) and dynamic firewall functions and support
multiple signaling protocols and media transcoding
functionality, allowing secure traversal and interconnection of
IP media streams across multiple networks.
|
|
|
|
VPN technologies provide secure communications over unsecured
networks.
|
We believe our technology and solutions business will compete
primarily against these disparate add-on security solution
providers. We believe our products will allow our OEM partners
to integrate transparent and always on, end-to-end security
directly into their unified messaging and communications
solutions.
Our contract services business competes primarily against
in-house research and development departments of network service
providers and other OEM vendors.
22
Intellectual
Property and Patent Rights
Our intellectual property is primarily comprised of trade
secrets, proprietary know-how, issued and pending patents and
technological innovation.
We have 10 issued U.S. and 4 issued foreign patents, and
certain pending U.S. patent applications which VirnetX
originally acquired from SAIC. The term of the issued
U.S. and foreign patents runs through 2019. Our patents
embrace a unique set of functions relating to domain name
system, or DNS,-based security mechanisms for
real-time communication. If we believe that a third party is
infringing on our intellectual property rights, we may negotiate
with it in an attempt to terminate its infringement. If
negotiation is unsuccessful or if we believe that legal action
is more appropriate, we may bring a legal action against any
party we believe to be infringing on our intellectual property
rights so that we may properly protect our rights.
Assignment
of Patents
All of our issued patents were originally acquired from SAIC
pursuant to the Assignment Agreement by and between VirnetX and
SAIC dated December 21, 2006, and the Patent License and
Assignment Agreement by and between VirnetX and SAIC dated
August 12, 2005, as amended on November 2, 2006,
including documents prepared pursuant to the November amendment.
VirnetX recorded the assignment from SAIC with the
U.S. Patent Office on December 21, 2006.
Key terms of these agreements are as follows:
Patent Assignment. SAIC unconditionally and
irrevocably conveyed, transferred, assigned and quitclaimed all
its right, title and interest in and to the patents, as
specifically set forth on Exhibit A to the assignment
document recorded with the U.S. Patent Office, including,
without limitation, the right to sue for past infringement.
License to SAIC Outside the Field of Use. We
granted to SAIC an exclusive, royalty free, fully paid,
perpetual, worldwide, irrevocable, sublicensable and
transferable right and license permitting SAIC and its assignees
to make, have made, import, use, offer for sale, and sell
products and services covered by, and to make improvements to,
our patents outside our field of use. We have, and retain, all
right, title and interest to our patents within our field of
use. Our field of use is defined as the field of secure
communications in the following areas: virtual private networks
(or VPNs); secure voice over internet protocol (or
VoIP); electronic mail (or
e-mail);
video conferencing; communications logging; dynamic uniform
resource locators (or URLs); denial of service;
prevention of functional intrusions; IP hopping; voice messaging
and unified messaging; live voice and IP PBXs; voice web video
conferencing and collaboration; instant messaging (or
IM); minimized impact of viruses; and secure session
initiation protocol (or SIP). Our field of use is
not limited by any predefined transport mode or medium of
communication (e.g., wire, fiber, wireless, or mixed medium).
Compensation Obligations. As consideration for
the assignment of the patents, we are required to make payments
to SAIC based on the revenue generated from our ownership or use
of the patents assigned to us by SAIC.
|
|
|
|
|
Our compensation obligation includes payment of royalties, in an
amount equal to 15% of all gross revenues of VirnetX less
(i) trade, quantity and cash discounts allowed,
(ii) commercially reasonable commissions, discounts,
refunds, rebates, chargebacks, retroactive price adjustments and
other allowances which effectively reduce the net selling price,
and which are based on arms length terms and are customary and
standard in VirnetXs industry, and (iii) actual
product returns and allowances.
|
|
|
|
Royalty payments are calculated based on each quarter and
payment is due within 30 days following the end of each
quarter.
|
|
|
|
Beginning 18 months after January 1, 2007, we must
make a minimum guaranteed annual royalty payment of $50,000.
|
|
|
|
The maximum cumulative royalty paid shall be no more than
$35,000,000.
|
23
|
|
|
|
|
In addition to the royalties, in the circumstances and subject
to the limitations specified in the November amendment, SAIC
shall be entitled to receive 10% of any proceeds, revenues,
monies or any other form of consideration paid for the
acquisition of VirnetX by Microsoft or any other party alleged
to be infringing the Companys patents, up to a maximum
amount of $35,000,000. Any such acquisition proceeds shall be
credited against the $35,000,000 maximum cumulative royalty
payable.
|
|
|
|
In the event that VirnetX receives any proceeds, recovery or
other form of compensation (other than acquisition proceeds) as
a result of any action or proceeding brought by VirnetX against
Microsoft or certain other alleged infringing companies to
resolve a claim of infringement or enforcement, or as a result
of negotiations with such entities, as further consideration for
the assignment of the patents, we must pay to SAIC 35% of the
excess of such proceeds over all costs incurred in connection
with any such litigation, without a cap. Any payment to SAIC of
amounts with respect to such proceeds shall be credited against
the $35,000,000 maximum cumulative royalty payable.
|
|
|
|
In the event that VirnetX receives any proceeds, recovery or
other form of compensation as a result of any action or
proceeding brought by VirnetX against parties other than
Microsoft and certain other alleged infringing companies, with
respect to which VirnetX is required to notify SAIC of
infringement under the terms of the November amendment to
resolve a claim of infringement or enforcement, or as a result
of negotiations with such entities (other than acquisition
proceeds) as further consideration for the assignment of the
patents, we must pay to SAIC 25% of the excess of such proceeds
over all costs incurred in connection with any such litigation,
without a cap. Any payment to SAIC of amounts with respect to
such proceeds shall be credited against the $35,000,000 maximum
cumulative royalty payable.
|
Reversion to SAIC Upon Breach or Default. We
must convey, transfer, assign and quitclaim to SAIC all of our
right, title and interest in and to our patents upon the first
occurrence of the following reversion events:
|
|
|
|
|
our failure to pay SAIC an aggregate cumulative amount of at
least $7,500,000 within seven years after January 1, 2007;
|
|
|
|
our failure to pay the $50,000 minimum annual royalty that has
not been cured within 90 days after our receipt of written
notice of such failure;
|
|
|
|
for the period prior to the date of our full payment of the
$35,000,000 maximum cumulative royalty, any breach by us of our
license to SAIC outside our field of use that has not been cured
within 30 days after our receipt of notice of such
failure; or
|
|
|
|
for the period prior to the date of our full payment of the
$35,000,000 maximum cumulative royalty, any termination of the
August agreement with SAIC pursuant to its terms.
|
If a reversion event occurs due to our failure to pay SAIC an
aggregate cumulative amount of at least $7,500,000 within seven
years after January 1, 2007, then we will retain a
non-exclusive license to the reverting patents in our field of
use.
Rights to Bring and Control Actions for Infringement and
Enforcement. In addition to the right to bring
and control any action or proceeding with respect to
infringement or enforcement of our patents in our field of use,
we also have the first right to negotiate with or bring a
lawsuit against any and all third parties for purposes of
enforcing our patents, regardless of the field of use, provided,
however, that we have such right to negotiate with or bring a
lawsuit against certain alleged infringing companies up to and
through November 2, 2007.
Security Agreement. We granted SAIC a security
interest in our intellectual property, including our patents, to
secure our payment obligations to SAIC described above.
Litigation
We believe Microsoft Corporation is infringing certain of our
patents. Accordingly, we commenced a lawsuit against Microsoft
on February 15, 2007 by filing a complaint in the United
States District Court for the Eastern District of Texas, Tyler
Division. Pursuant to the complaint, we allege that Microsoft
infringes two of our U.S. patents: U.S. Patent
No. 6,502,135 B1, entitled Agile Network Protocol for
Secure Communications with
24
Assured System Availability, and U.S. Patent
No. 6,839,759 B2, entitled Method for Establishing
Secure Communication Link Between Computers of Virtual Private
Network Without User Entering Any Cryptographic
Information. On April 5, 2007, we filed an amended
complaint specifying certain accused products at issue and
alleging infringement of a third, recently issued
U.S. patent: U.S. Patent No. 7,188,180 B2,
entitled Method for Establishing Secure Communication Link
Between Computers of Virtual Private Network. We are
seeking both damages, in an amount subject to proof at trial,
and injunctive relief. Microsoft answered the amended complaint
and asserted counterclaims against us on May 4, 2007.
Microsoft counterclaimed for declarations that the three patents
are not infringed, are invalid and are unenforceable. Microsoft
seeks an award of its attorneys fees and costs. We filed a
reply to Microsofts counterclaims on May 24, 2007.
Because we have determined that Microsofts alleged
unauthorized use of our patents would cause us severe economic
harm and the failure to cause Microsoft to discontinue its use
of such patents could result in the termination of our business,
we have dedicated a significant portion of our economic
resources, to date, to the prosecution of the Microsoft
litigation and expect to continue to do so for the foreseeable
future.
Although we believe Microsoft infringes three of our patents and
we intend to vigorously prosecute this case, at this stage of
the litigation the outcome cannot be predicted with any degree
of reasonable certainty. Additionally, the Microsoft litigation
will be costly and time-consuming, and we can provide no
assurance that we will obtain a judgment against Microsoft for
damages
and/or
injunctive relief. Should the District Court issue a judgment in
favor of Microsoft, and in connection with such judgment
determine that we had acted in bad faith or with fraudulent
intent, or we were otherwise found to have exhibited inequitable
conduct, the Court could award attorney fees to Microsoft, which
would be payable by the Company.
In the near term, we will dedicate significant time and
resources to the Microsoft litigation. The risks associated with
such dedication of time and resources are set forth in the
Risk Factors section of this prospectus.
One or more potential intellectual property infringement claims
may also be available to us against certain other companies who
have the resources to defend against any such claims. Although
we believe these potential claims are worth pursuing, commencing
a lawsuit can be expensive and time-consuming, and there is no
assurance that we will prevail on such potential claims. In
addition, bringing a lawsuit may lead to potential counterclaims
which may preclude our ability to commercialize our initial
products, which are currently in development.
Research
and Development
We are currently involved in basic research at our office
located in Scotts Valley, California and through personnel based
in Sterling, Virginia. We are focused on developing new
techniques for automatic and transparent real-time communication
security. We have invested approximately $56,000 in 2005,
$554,187 in 2006 and $268,178 for the six-month period ended
June 30, 2007 on research and development relating to our
proposed products.
Additionally, we conduct some of our product development through
the use of outsourced development partners. Our current
development projects are derived from strategic relationships
with other companies. We anticipate developing other new
products through a combination of licensing, acquisitions and
our discovery research activities.
Products
in Development
We intend for our products to be available as object libraries
for easy integration into enterprise VoIP, conference calling,
IM, file transfer, application sharing, whiteboard, video
conference and other real-time collaboration systems solutions.
We currently have two principal products in development:
|
|
|
|
|
The VirnetX Edge Toolkit, which will be designed to allow OEM
partners to integrate our proprietary technology into their
private branch exchanges (better known as PBXs), call managers
and client solutions. We anticipate releasing the first version
of the Toolkit product in late 2007.
|
25
|
|
|
|
|
The VirnetX Secure Directory Service, which will be designed to
provide secure presence and directory services to certified
individual domain names based on identity verification and will
be designed to enable automatic domain name system, or
DNS, -triggered certified encrypted connections. We
anticipate providing this service to initial customers in 2008.
|
We intend to commercialize our existing technology by designing,
manufacturing and marketing products incorporating our
technology and by partnering with other companies whose products
incorporate our technology. In addition, we intend to leverage
our outstanding team of scientists to continue to develop
promising new technologies.
Government
Regulation
The laws governing online secure communications remain largely
unsettled, even in areas where there has been legislative
action. It may take years to determine whether and how existing
laws governing intellectual property, privacy and libel apply to
online media. Such legislation may interfere with the growth in
use of online secure communications and decrease the acceptance
of online secure communications as a viable solution, which
could adversely affect our business.
Due to the internets popularity and increasing use, new
laws regulating secure communications may be adopted. These laws
and regulations may cover, among other things, issues relating
to privacy, pricing, taxation, telecommunications over the
internet, content, copyrights, distribution and quality of
products and services. We intend to comply with all new laws and
regulations as they are adopted.
Employees
As of August 15, 2007, we had eight full-time employees and
one part time employee.
Facilities
Our principal executive offices are located at 5615 Scotts
Valley Drive, Suite 110, Scotts Valley, California 95066,
which property we lease for $1,243.75 per month until
March 31, 2008. We have no other properties.
26
The following table sets forth the respective names, ages and
positions of each of our directors, and executive officers as of
August 15, 2007. There are no family relationships between
any of the persons named below. All of our directors were
elected to the Board of Directors on July 5, 2007, and
their terms run until our annual meeting of stockholders in 2008.
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Position
|
|
Executive Officers and Directors
|
|
|
|
|
|
|
Kendall Larsen
|
|
|
50
|
|
|
President, Chief Executive Officer and Director
|
William E. Sliney
|
|
|
68
|
|
|
Chief Financial Officer (Interim)
|
Edmund C. Munger
|
|
|
63
|
|
|
Director
|
Scott C. Taylor
|
|
|
43
|
|
|
Director
|
Michael F. Angelo
|
|
|
47
|
|
|
Director
|
Thomas M. OBrien
|
|
|
41
|
|
|
Director
|
Kendall Larsen. Mr. Larsen has been our
President, Chief Executive Officer and a director since
July 5, 2007 and has held the same positions with VirnetX
since its inception in August 2005. From April 2003 to July
2005, Mr. Larsen focused on pre-incorporation activities
related to VirnetX. From April 2002 to April 2003,
Mr. Larsen was a Limited Partner at Osprey Ventures, L.P.,
a venture fund that makes investments primarily in business and
consumer technology companies. From October 2000 to April 2002,
he was Senior Vice President and General Manager of the Security
Products Division of Phoenix Technologies Ltd., a software and
firmware developer. Prior to March 2003, and for a period of
over 20 years, Mr. Larsen has held senior executive
positions at various leading technology companies, including RSA
Security, Inc., Xerox Corporation, Rolm/International Business
Machines Corporation, Novell, Inc., General Magic, Inc., and
Ramp Networks. Mr. Larsen holds a B.S. in Economics from
the University of Utah.
William E. Sliney. Mr. Sliney has been
our Chief Financial Officer on an interim and part-time basis
since July 5, 2007. Prior to that time, Mr. Sliney
served as our President from August 2001, Chief Financial
Officer from April 1999 and Secretary from December 2001. He
also served as our Chairman of the Board from October 2000 to
August 2001 and was a member of our Board of Directors from
October 2000 to July 5, 2007. He was also a director of
Enterra Energy Trust (NYSE: ENT), an oil and gas trust based in
Calgary, Alberta that acquires, operates, and exploits petroleum
and natural gas assets in Canada and in the United States, from
January 2002 to March 2006. Before joining us, Mr. Sliney
was the Chief Financial Officer of Legacy Software Inc. from
1995 to 1998. From 1993 to 1994, Mr. Sliney was Chief
Executive Officer of Gumps, a high end department store
retailer based in San Francisco. Mr. Sliney received
an M.B.A. from the Anderson School at UCLA.
Edmund C. Munger. Mr. Munger has been a
director since July 5, 2007. He has been the Chief
Technology Officer of VirnetX since July 2006 and a director of
VirnetX since August 2006. From July 1987 to June 2006,
Mr. Munger held various positions including Associate
Division Manager, Division Manager, Chief System
Architect and Assistant Vice President at Science Applications
International Corporation (SAIC) (NYSE: SAI), a
leading provider of services and solutions to all branches of
the U.S. military, agencies of the Department of Defense,
the intelligence community, the U.S. Department of Homeland
Security and other U.S. government civil agencies, as well
as to customers in selected commercial markets. Mr. Munger
is named as a co-inventor on all patents in the VirnetX patent
portfolio. Mr. Munger received a M.S. in Naval Architecture
and Marine Engineering from MIT and a B.S. in Naval Science from
the United States Naval Academy.
Thomas M. OBrien. Mr. OBrien
has been a director since July 5, 2007. He has been Senior
Vice President of Reit Management & Research LLC, an
institutional manager of real estate, public real estate
investment trusts (REITs) and other public
companies, since May 2006 and served as a Vice President of that
company from May 1996 to April 2006. During the last five years,
Mr. OBrien has held various positions with public
entities managed by Reit Management or its affiliates, including
serving as: (i) Chief Executive Officer and President of
TravelCenters of America LLC (AMEX: TA), since February 2007 and
a Managing Director since October 2006; (ii) Chief
Executive Officer and President of RMR Funds, a group of
publicly traded closed-end investment management companies which
invest in equity and fixed income securities in the
U.S. and international real estate, hospitality
27
and finance sectors, from 2003 to May 2007; and
(iii) Executive Vice President of Hospitality Properties
Trust (NYSE: HPT), a REIT that invests in hotels and travel
centers, from 2002 to 2003 and Chief Financial Officer from 1996
to 2002. From 1988 to 1996, Mr. OBrien was a senior
manager with Arthur Andersen LLP where he served a number of
public company clients. Mr. OBrien graduated cum
laude from the University of Pennsylvania, Wharton School of
Business, with a B.S. in Economics.
Michael F. Angelo. Mr. Angelo has been a
director since July 5, 2007. He has been a Senior Architect
at NetIQ Corporation since August 2005. From October 2003 to
August 2005, Mr. Angelo was a Security Architect and
Manager, Government Engagements SBU with Microsoft Corporation.
From July 1989 to October 2003, Mr. Angelo was a Staff
Fellow at both Hewlett Packard Company and Compaq Computer Corp.
Mr. Angelo also served as Senior Systems Programmer at the
John von Neumann National Supercomputer Center from September
1985 to July 1989. He was a Sub-Chairman of the National
Institute of Standards and Technology Board of Assessment for
Programs/National Research Council responsible for the CISD
review, for fiscal years
2000-2001
and
2001-2002
fiscal years, and a technology contributor and participant on
the U.S. Commerce Departments Information Systems
Technical Advisory Council (ISTAC), from 1999 to the present.
Mr. Angelo was named a distinguished lecturer for 2004 and
2005 by Sigma XI, the Scientific Research Society. He currently
holds 49 patents, most in the area of security and
authentication, and was also named the 2003 Inventor of the Year
for the City of Houston by the Houston Intellectual Property
Lawyers Association.
Scott C. Taylor. Mr. Taylor has been a
director since July 5, 2007. Mr. Taylor has been the
Vice President, Corporate Legal Services for Symantec
Corporation (NASDAQ: SYMC), the global leader in consumer and
enterprise security and availability software solutions, since
February 2007. From January 2002 to February 2007,
Mr. Taylor worked for Phoenix Technologies Ltd, a public
(NASDAQ: PTEC) software and firmware company. Prior to 2002,
Mr. Taylor has worked at Narus Inc, Symantec Corporation,
Pillsbury Madison & Sutro LLP (now Pillsbury Winthrop
Shaw Pittman LLP), ICF Incorporated (now ICF Consulting) and the
U.S. Securities and Exchange Commission in various roles.
Mr. Taylor has been admitted to practice law in the State
of California since 1993 and is an advisory Board Member at
Langtech (IT infrastructure consulting and outsourced
management). He is the Co-chair of General Counsel Committee
(and former board member) of the Silicon Valley Campaign for
Legal Services and maintains a Top Secret security clearance
with the U.S. government. Mr. Taylor has a B.A. in
International Relations from Stanford University and a J.D. from
George Washington University.
Significant
Employees
Robert Dunham Short III. Mr. Short has
been the Chief Scientist for VirnetX since May 2007. From
February 2000 to April 2007, Mr. Short was Assistant Vice
President and Division Manager at Science Applications
International Corporation (SAIC) (NYSE: SAI), a
leading provider of services and solutions to all branches of
the U.S. military, agencies of the Department of Defense,
the intelligence community, the U.S. Department of Homeland
Security and other U.S. government civil agencies, as well
as to customers in selected commercial markets. From 1994 to
February 2000, he also held various other positions at SAIC.
Prior to SAIC, he has also worked at ARCO Power Technologies,
Inc. (Atlantic Richfield Petroleum), Sperry Corporate Technology
Center and Sperry Research Center. Mr. Short is named as a
co-inventor on all the patents in the VirnetX patent portfolio.
He holds a TS/SCI security clearance. He has a Ph.D in
Electrical Engineering from Purdue University along with a M.S.
in Mathematics and a B.S. in Electrical Engineering from
Virginia Tech.
Kathleen Sheehan. Ms. Sheehan has been
the Vice President, Administration and Human Resources for
VirnetX since December 2005. Ms. Sheehan was also the
Treasurer and Chief Financial Officer of VirnetX from March 2006
until July 5, 2007. From September 2004 to July 2005,
Ms. Sheehan focused on equity raise and pre-incorporation
activities related to VirnetX. From September 2002 to September
2004, Ms. Sheehan was a Commercial Property Manager for JBD
Properties, a real estate developer. Prior to September 2002,
she worked for Armen and Associates as an Executive Recruiter.
She has also worked at CHW Advertising (Senior Director of Human
Resources), Modis/SAP (Human Resources and Office Manager) and
as an executive recruiter for top level executives in the
e-commerce &
advertising industry.
Sameer Mathur. Mr. Mathur has been the
Vice President, Corporate Development and Marketing for VirnetX
since July 5, 2007. Prior to that date, Mr. Mathur was
the Vice President, Business Development of VirnetX since
28
April 2006. From March 2004 to April 2006, Mr. Mathur was
Product Line Manager for SonicWALL Inc (NASDAQ: SNWL), a leading
provider of Internet security solutions. From April 2003 to
March 2004, Mr. Mathur was Senior Product Manager for Zone
Labs Inc, a leading provider of Internet security software. From
June 1996 to April 2003, he was Senior Product Marketing Manager
of Phoenix Technologies Ltd, a public (NASDAQ: PTEC) software
and firmware company. Prior to June 1996, Mr. Mathur has
worked in various engineering and marketing roles for OEC Japan,
IBM Japan, Pertech Computers Ltd. Mr. Mathur has a B.S. in
Engineering from Gujarat University, India.
COMPENSATION
DISCUSSION AND ANALYSIS
Overview
The goals of our executive compensation program are to attract,
retain, motivate and reward executive officers who contribute to
our success and to incentivize these executives on both a
short-term and long-term basis to achieve our business
objectives. This program combines cash and equity awards in the
proportions that we believe will motivate our executive officers
to increase shareholder value over the long-term.
Our executive compensation program is designed to achieve the
following objectives:
|
|
|
|
|
align our executive compensation with our strategic business
objectives;
|
|
|
|
align the interests of our executive officers with both
short-term and long-term shareholder interests; and
|
|
|
|
place a substantial portion of our executives compensation
at risk such that payouts depend on both overall company
performance and individual performance.
|
Executive
Compensation Program Objectives and Framework
Our executive compensation program has two primary components:
(1) base salary, and (2) equity grants. Base salaries
for our executive officers are a minimum fixed level of
compensation consistent with or below competitive market
practice. Equity grants awarded to our executive officers are
designed to ensure that incentive compensation is linked to our
long-term company performance, promote retention and align our
executives long-term interests with shareholders
long-term interests.
Executive compensation is reviewed annually by our Board of
Directors, and adjustments are made to reflect company
objectives and competitive conditions.
Role of
Our Compensation Committee
Our Compensation Committee, made up of independent directors of
the Board of Directors, oversees the Companys executive
compensation program. In this capacity, the individual directors
review compensation levels of executive officers, evaluate
performance of executive officers, and consider management
succession and related matters.
Current
Executive Compensation Program Elements
Our executive compensation program consists of the elements
described in the following sections. The Compensation Committee
determines the portion of compensation allocated to each element
for each individual executive officer. Our Compensation
Committee expects to continue these policies in the short-term
but will reevaluate the current policies and practices as it
considers advisable.
The Compensation Committee believes based on their general
business and industry experience and knowledge that the use of
the combination of base salary and long-term incentives
(including stock option or other stock-based awards) offers the
best approach to achieving our compensation goals, including
attracting and retaining talented and capable executives and
motivating our executives and other officers to expend maximum
effort to improve the business results, earnings and overall
value of our business.
29
Base
Salaries
Base salaries for our executive officers are established based
on the scope of their responsibilities, taking into account
competitive market compensation for similar positions, as well
as seniority of the individual, our ability to replace the
individual and other primarily judgmental factors deemed
relevant by the Compensation Committee. Generally, we believe
that executive base salaries should be targeted near the median
of the range of salaries for executives in similar positions
with similar responsibilities at comparable companies, in line
with our compensation philosophy. Base salaries for our
executive officers are reviewed annually or at other appropriate
times by the Compensation Committee and may be increased from
time to time pursuant to such review
and/or in
accordance with guidelines contained in the various employment
agreements in order to realign salaries with market levels after
taking into account individual responsibilities, performance and
experience.
Long-term
Incentive Equity Awards
Our Board of Directors has adopted the VirnetX 2005 Stock Plan,
which provides for the grant of incentive stock options (within
the meaning of Section 422 of the Internal Revenue Code)
and non-qualified stock options to eligible employees and
consultants of the Company and non-employee directors of the
Company. We intend to seek the approval of our stockholders for
the adoption of the VirnetX 2005 Stock Plan by written consent
of our stockholders, which we expect to occur within the next
three months, but in no event will it occur later than
July 4, 2008.
Policy
with Respect to Section 162(m)
Section 162(m) of the Internal Revenue Code generally
disallows public companies from utilizing a tax deduction for
compensation in excess of $1,000,000 paid to their chief
executive officers and the four other most highly compensated
executive officers unless certain performance and other
requirements are met. Our intent generally is to design and
administer executive compensation programs in a manner that will
preserve the deductibility of compensation paid to our executive
officers, and we believe that a substantial portion of our
current executive compensation program (including the stock
options and other awards that may be granted to our executive
officers as described above) satisfies the requirements for
exemption from the $1,000,000 deduction limitation. However, we
reserve the right to design programs that recognize a full range
of performance criteria important to our success, even where the
compensation paid under such programs may not be deductible. The
Board of Directors will continue to monitor the tax and other
consequences of our executive compensation program as part of
its primary objective of ensuring that compensation paid to our
executive officers is reasonable, performance-based and
consistent with the goals of the Company and its stockholders.
30
Compensation
of PASW Executive Officers and Directors
Summary
Compensation
For the three most recently completed fiscal years, no
compensation was paid to any executive officer of PASW. Between
February and May 2007, William E. Sliney received $30,000 for
his services as President, Chief Financial Officer and Secretary
of PASW.
Outstanding
Equity Awards at Fiscal Year End
None of the PASW executive officers held any options or other
equity awards at December 31, 2006.
Director
Compensation
None of the PASW directors received any compensation for service
as a director of PASW during the fiscal year ended
December 31, 2006.
Employment
Contracts
None of the PASW executive officers has an employment agreement
with PASW. PASW intends to enter into an employment agreement
with each of its key employees.
Compensation
of VirnetX Executive Officers and Directors
Summary
Compensation Table
In connection with the consummation of the merger with VirnetX,
VirnetXs President and Chief Executive Officer, Kendall
Larsen, became the President and Chief Executive Officer of
PASW. In addition, Mr. Sliney, who served until
July 5, 2007 as PASWs President (from August 2001),
Chief Financial Officer (from April 1999), Secretary (from
December 2001), and member of PASWs Board of Directors
(from October 2000), will continue as our Chief Financial
Officer on an interim basis. The following table sets forth the
compensation paid for services rendered to VirnetX since
inception by its President and Chief Executive Officer. There
were no other executive officers during the two fiscal years
ended December 31, 2006. All information relating to option
awards reflects the exchange of VirnetX options for PASW options
in the merger.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
|
|
Option
|
|
Incentive Plan
|
|
All Other
|
|
|
|
|
|
|
Salary
|
|
Bonus
|
|
Awards
|
|
Awards
|
|
Compensation
|
|
Compensation
|
|
|
Name and Principal Position
|
|
Year
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
Total ($)
|
|
Kendall Larsen
|
|
|
2006
|
|
|
$
|
237,039
|
|
|
|
|
|
|
|
|
|
|
$
|
7,665
|
|
|
|
|
|
|
|
|
|
|
$
|
244,704
|
|
President and Chief
|
|
|
2005
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
399,960
|
(2)
|
|
$
|
399,960
|
|
Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
From inception of VirnetX in August 2005 until December 31,
2005. |
|
(2) |
|
Represents the dollar value of stock grants to Mr. Larsen
during the period. |
31
Outstanding
Equity Awards at Fiscal Year End
The following table provides information as to options held by
each of the executive officers of VirnetX at December 31,
2006. The figures set forth in the table reflect the exchange of
VirnetX options for PASW options pursuant to the merger on a
post-split basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option Awards
|
|
Stock Awards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incentive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
Awards:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incentive
|
|
Market or
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan
|
|
Payout
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
Awards:
|
|
Value of
|
|
|
|
|
|
|
Incentive Plan
|
|
|
|
|
|
|
|
|
|
Number of
|
|
Unearned
|
|
|
|
|
|
|
Awards:
|
|
|
|
|
|
|
|
Market
|
|
Unearned
|
|
Shares,
|
|
|
Number of
|
|
Number of
|
|
Number of
|
|
|
|
|
|
Number of
|
|
Value of
|
|
Shares,
|
|
Units or
|
|
|
Securities
|
|
Securities
|
|
Securities
|
|
|
|
|
|
Shares or
|
|
Shares or
|
|
Units or
|
|
Other
|
|
|
Underlying
|
|
Underlying
|
|
Underlying
|
|
|
|
|
|
Units of
|
|
Units of
|
|
Other
|
|
Rights
|
|
|
Unexercised
|
|
Unexercised
|
|
Unexercised
|
|
Option
|
|
Option
|
|
Stock That
|
|
Stock That
|
|
Rights That
|
|
That
|
|
|
Options (#)
|
|
Options (#)
|
|
Unearned
|
|
Exercise
|
|
Expiration
|
|
Have Not
|
|
Have Not
|
|
Have Not
|
|
Have Not
|
Name
|
|
Exercisable
|
|
Unexercisable
|
|
Options (#)
|
|
Price ($)
|
|
Date
|
|
Vested (#)
|
|
Vested (#)
|
|
Vested (#)
|
|
Vested ($)
|
|
Kendall Larsen
|
|
|
41,516
|
|
|
|
0
|
|
|
|
|
|
|
$
|
0.24087
|
|
|
|
March 22, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On March 3, 2006, Kendall Larsen was granted VirnetX
options, which were exchanged for fully-vested PASW options to
purchase 41,516 post-split shares of our common stock at an
exercise price of $0.24087 per post-split share pursuant to the
merger. In addition, Mr. Larsen held restricted shares of
VirnetX common stock, purchased at $0.0003 per post-split share
on October 14, 2005, all of which are fully vested, which
were exchanged for 1,660,638 post-split shares of our common
stock pursuant to the merger. Neither VirnetX nor PASW has
granted plan-based awards to any executive officers in fiscal
2007.
Director
Compensation
VirnetX has historically not paid any of its directors for their
services as directors. We intend to compensate our non-employee
directors at competitive rates.
Employment
Contracts
VirnetX intends to enter into employment agreements with each of
its key employees.
Equity
Incentive Plans
On April 17, 1998, we adopted an equity incentive program.
Under this program, we may grant incentive stock options,
non-statutory stock options, stock appreciation rights, stock
bonuses and rights to acquire restricted stock to employees,
directors and consultants (except for incentive stock options
which may only be granted to employees). The number of shares of
common stock reserved for issuance under this program is
150,580 post-split shares. As of December 31, 2006,
there were no outstanding options or rights under this program.
In connection with the merger between PASW and VirnetX, we
assumed and our Board of Directors has adopted the VirnetX 2005
Stock Plan as amended to cover awards of shares of our common
stock. The total number of shares of our common stock reserved
for issuance under the VirnetX Plan is 11,624,469, of which as
of August 15, 2007, there were 4,028,418 shares
remaining available for future grants. We intend to seek the
approval of our stockholders for the adoption of the VirnetX
Plan by written consent of our stockholders, which is expected
to occur within the next three months, but in no event will it
occur later than July 4, 2008.
32
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
AND CORPORATE GOVERNANCE
In connection with the consummation of the merger between PASW
and VirnetX, we assumed certain obligations under an Advisory
Service Agreement dated November 6, 2006 by and between
VirnetX and MDB Capital Group LLC, as amended by the terms of
that certain Release Agreement between the same parties, which
was executed on July 5, 2007. MDB Capital Group was a
stockholder of VirnetX prior to the merger and Christopher
Marlett, a principal at MDB Capital Group, is currently one of
our stockholders as a result of the merger. Christopher Marlett,
as of July 5, 2007, beneficially owned approximately 6.8%
of our issued and outstanding shares of common stock. MDB
Capital Groups affiliates include Anthony DiGiandomenico
and Robert Levande, each of whom is one of our existing
stockholders as a result of the merger.
Additionally, in connection with the consummation of the merger,
we entered into the following agreements and transactions with
certain of our directors, executive officers and 5% stockholders:
Indemnification
Agreements
We entered into Indemnification Agreements with each person who
became one of PASWs directors or officers in connection
with the consummation of the merger, pursuant to which, among
other things, we will indemnify such directors and officers to
the fullest extent permitted by Delaware law, and provide for
advancement of legal expenses under certain circumstances.
Registration
Rights Agreement
Effective as of July 5, 2007, we entered into a
Registration Rights Agreement with all of the persons who were
issued shares of our common stock and securities convertible
into shares of our common stock in the merger.
Pursuant to the Registration Rights Agreement, commencing six
months after the closing of the merger, the securityholders have
a right to request that we register for resale (a) the
shares of common stock issued to such persons in the merger and
(b) the shares of common stock underlying convertible
notes, options and warrants issued to such persons in the
merger. We are required to cause each such registration
statement filed as a result of such requests to be declared
effective under the Securities Act as promptly as possible after
the filing thereof and to keep such registration statement
continuously effective under the Securities Act until the
earlier of (i) the date when all shares included in the
registration statement have been sold; (ii) the date that
all of shares can be sold pursuant to Rule 144; and
(iii) one year from the effective date of such registration
statement. In addition, the San Gabriel group of investors
have the right to have their 5,333,333 shares registered
for resale on the registration statement filed with respect to
this offering.
Additionally, the Registration Rights Agreement provides the
securityholders with piggyback registration rights
such that at any time there is not an effective registration
statement covering the common stock described above and we file
a registration statement relating to an offering for our own
account or the account of others under the Securities Act, other
than in connection with any acquisition of any entity or
business or equity securities issuable in connection with stock
options or other employee benefit plans and other than in
connection with this offering, then we are required to send
notice to the securityholders of such intended filing at least
20 days prior to filing such registration statement and we
are required to automatically include in such registration
statement all shares of common stock issued in the merger and
all shares of common stock underlying convertible notes, options
and warrants issued in the merger.
Each securityholder also has indemnified us, our directors,
officers, agents, and certain other control persons against
damages arising out of or based upon: (i) such
securityholders failure to comply with the prospectus
delivery requirements of the Securities Act or (ii) such
securityholders provision of any untrue or alleged untrue
statement of a material fact to be contained in any registration
statement or prospectus, or arising out of or relating to any
such securityholders omission or alleged omission of a
material fact required to be stated therein or necessary to make
the statements contained in such registration statement or
prospectus not misleading.
33
Lock-Up
Agreements
Effective as of July 5, 2007, we entered into a
Lock-Up
Agreement with certain of the persons who were issued shares of
our common stock in the merger and all persons who exchanged
VirnetX options for PASW options in the merger, pursuant to
which we imposed certain restrictions on the sale of our common
stock or any securities convertible into or which may be
exercised to purchase any shares of our common stock acquired in
connection with the merger for a period of at least
12 months after the consummation of the merger; provided
that the lockup period may be extended under certain
circumstances. In addition, all of our officers and directors,
as well as those stockholders listed in the resale prospectus
filed with this registration statement have entered into a
Lock-Up
Agreement with the underwriter for a period commencing on the
date hereof and ending 12 months from the effective date of
the registration statement; provided, however, that if the
average closing price per share of the Companys common
stock exceeds 150% of the public offering price of the shares to
be offered for 15 consecutive trading days during the
lock-up
period, the shares of common stock held by the San Gabriel
group of investors shall be released from the
lock-up by
our underwriter. The San Gabriel group of investors owns
5,333,333 shares of our common stock that are subject to
this release provision.
Transactions
Between the Company and William E. Sliney
Until July 5, 2007, the Company utilized the office space
and equipment of its then officer, William E. Sliney, at no
cost. Management estimates the value thereof to be immaterial.
Promoters
and Control Persons
Glenn Russell was a founder and owned approximately 60% of the
outstanding shares of PASW immediately prior to the merger
between PASW and VirnetX. Mr. Russell received no
compensation in connection with the merger between VirnetX and
PASW. Mr. Russells historical compensation from PASW
in his capacity as its Chief Executive Officer prior to the
merger has been disclosed in PASWs reports filed with the
SEC under the Securities Exchange Act of 1934, as amended.
Director
Independence
Three members of the Board of Directors, Scott C. Taylor,
Michael F. Angelo and Thomas M. OBrien, qualify as
independent directors under the definition of
independent director in the listing standards of The
Nasdaq Stock Market, Inc. -Marketplace Rule 4200, so that a
majority of the members of our Board are
independent. Although our securities are not
currently traded on a national securities exchange that would
require a majority of our directors to be
independent, we intend to comply with the
independence provisions on a voluntary basis.
34
DESCRIPTION
OF SECURITIES
On a post-split basis, we are authorized to issue an aggregate
of 70,000,000 shares of capital stock, 66,666,667 of which
are shares of common stock, par value $0.00003 per share, and
3,333,333 of which are shares of preferred stock, par value
$0.00003 per share. As of August 15, 2007, on a post-split
basis, 31,201,199 shares of our common stock were issued
and outstanding and no shares of our preferred stock were issued
and outstanding.
Common
Stock
All outstanding shares of our common stock are of the same class
and have equal rights and attributes.
Voting. The holders of our common stock are
entitled to one vote per share on all matters submitted to a
vote of stockholders. Our common stock does not have cumulative
voting rights. Persons who hold a majority of the outstanding
shares of our common stock entitled to vote on the election of
directors can elect all of the directors who are eligible for
election.
Dividends. Subject to the preferential
dividend rights and consent rights of any series of preferred
stock that we may from time to time designate, holders of our
common stock are entitled to share equally in dividends, if any,
as may be declared from time to time by our Board of Directors
out of funds legally available.
Liquidation and Dissolution. In the event of
our liquidation, dissolution or winding up, subject to the
preferential liquidation rights of any series of preferred stock
that we may from time to time designate, the holders of our
common stock are entitled to share ratably in all of our assets
remaining after payment of all liabilities and preferential
liquidation rights.
Preferred
Stock
Our Certificate of Incorporation authorizes the issuance of
shares of preferred stock with designations, rights and
preferences determined from time to time by our Board of
Directors. Accordingly, our Board of Directors is empowered,
without stockholder approval, to issue preferred stock with
dividend, liquidation, conversion, voting, or other rights which
could adversely affect the voting power or other rights of the
holders of the common stock. In the event of issuance, the
preferred stock could be utilized, under certain circumstances,
as a method of discouraging, delaying or preventing a change in
control of the Company.
The descriptions of our common stock and preferred stock above
are only summaries and are qualified in their entirety by the
provisions of the Companys Certificate of Incorporation
and By-Laws, copies of which are attached or referenced as
exhibits to the registration statement of which this prospectus
forms a part.
Warrants
On a post-split basis, warrants for the issuance of up to
266,667 shares of our common stock are outstanding, all of
which are exercisable at a price of $0.75 per share, and all of
which are subject to the
Lock-Up
Agreement described above. These warrants are exercisable for a
period of five years beginning on July 5, 2007 and may be
exercised on a cashless exercise basis. These warrants provide
for anti-dilution protection in the event of stock splits and
dividends.
In addition, on a post-split basis, we will issue warrants for
the issuance of up to 300,000 shares of our common stock to
the underwriter with respect to this offering, with an exercise
price equal to the 120% of the price to public in this offering.
These warrants are exercisable for a period commencing on the
first anniversary of the closing of this offering and for a
period of four years thereafter. These warrants provide for
anti-dilution protection in the event of stock splits and
dividends. The shares of common stock underlying these warrants
are being registered in the registration statement of which this
prospectus forms a part.
The descriptions of the warrants are only a summary and are
qualified in their entirety by the provisions of the forms of
warrant, which are attached or referenced as exhibits to the
registration statement of which this prospectus forms a part.
35
Transfer
agent and registrar
The transfer agent and registrar for our common stock is
Corporate Stock Transfer, Inc. of Denver, Colorado.
MARKET
PRICE OF AND DIVIDENDS ON COMMON EQUITY
AND RELATED STOCKHOLDER MATTERS
Market
Information
Our common stock is traded in the over-the-counter market on the
Nasdaq OTC Bulletin Board under the symbol
PASW. The following table shows the price range of
our common stock for each quarter ended during the last two
fiscal years and for the first two quarters of fiscal 2007 on a
post-split basis.
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
High
|
|
|
Low
|
|
|
3/31/05
|
|
$
|
0.36
|
|
|
$
|
0.24
|
|
6/30/05
|
|
$
|
0.36
|
|
|
$
|
0.30
|
|
9/30/05
|
|
$
|
0.60
|
|
|
$
|
0.39
|
|
12/31/05
|
|
$
|
0.42
|
|
|
$
|
0.30
|
|
3/31/06
|
|
$
|
0.60
|
|
|
$
|
0.36
|
|
6/30/06
|
|
$
|
0.54
|
|
|
$
|
0.21
|
|
9/30/06
|
|
$
|
0.51
|
|
|
$
|
0.30
|
|
12/31/06
|
|
$
|
0.90
|
|
|
$
|
0.36
|
|
3/31/07
|
|
$
|
3.75
|
|
|
$
|
3.60
|
|
6/30/07
|
|
$
|
4.44
|
|
|
$
|
4.44
|
|
On August 15, 2007, on a post-split basis, the average of
the high ask and low bid prices, respectively, of our common
stock as reported on the OTC Bulletin Board, was $4.695
per share. The source of the information provided in the table
above is the OTC
Bulletin Board®,
Quarterly Trade and Quote Summary Report, and represents
prices between dealers without adjustments for retail markups,
markdowns or commissions, and may not represent actual
transactions.
Holders
As of June 1, 2007, there were approximately 38 holders of
record of our common stock.
Dividends
We have not paid any cash dividends on our common stock, and do
not anticipate paying cash dividends in the foreseeable future.
Our current policy is to retain earnings, if any, to fund
operations, and the development and growth of our business. Any
future determination to pay cash dividends will be at the
discretion of our Board of Directors and will be dependent upon
our financial condition, operation results, capital
requirements, applicable contractual restrictions, restrictions
in our organizational documents, and any other factors that our
Board of Directors deems relevant.
Securities
Authorized for Issuance Under Equity Compensation
Plans
On April 17, 1998, we adopted an equity incentive program.
Under this program, we may grant incentive stock options,
non-statutory stock options, stock appreciation rights, stock
bonuses and rights to acquire restricted stock to employees,
directors and consultants (except for incentive stock options
which may only be granted to employees). The number of shares of
common stock reserved for issuance under this program is
150,580 shares post-split. As of December 31, 2006,
there were no outstanding options or rights under this program.
In connection with the merger between PASW and VirnetX, we
assumed and our Board of Directors has adopted the VirnetX 2005
Stock Plan as amended to cover awards of shares of our common
stock. The total number of shares of our common stock reserved
for issuance under the VirnetX Plan is 11,624,469, of which as
of August 15, 2007, there were
36
4,028,418 shares remaining available for future grants. We
intend to seek the approval of our stockholders for the adoption
of the VirnetX Plan by written consent of our stockholders,
which is expected to occur within the next three months, but in
no event will it be held later than July 4, 2008.
We believe Microsoft Corporation is infringing certain of our
patents. Accordingly, we commenced a lawsuit against Microsoft
on February 15, 2007 by filing a complaint in the United
States District Court for the Eastern District of Texas, Tyler
Division. Pursuant to the complaint, we allege that Microsoft
infringes two of our U.S. patents: U.S. Patent
No. 6,502,135 B1, entitled Agile Network Protocol for
Secure Communications with Assured System Availability,
and U.S. Patent No. 6,839,759 B2, entitled
Method for Establishing Secure Communication Link Between
Computers of Virtual Private Network Without User Entering Any
Cryptographic Information. On April 5, 2007, we filed
an amended complaint specifying certain accused products at
issue and alleging infringement of a third, recently issued
U.S. patent: U.S. Patent No. 7,188,180 B2,
entitled Method for Establishing Secure Communication Link
Between Computers of Virtual Private Network. We are
seeking both damages, in an amount subject to proof at trial,
and injunctive relief. Microsoft answered the amended complaint
and asserted counterclaims against us on May 4, 2007.
Microsoft counterclaimed for declarations that the three patents
are not infringed, are invalid and are unenforceable. Microsoft
seeks an award of its attorneys fees and costs. We filed a
reply to Microsofts counterclaims on May 24, 2007.
Because we have determined that Microsofts alleged
unauthorized use of our patents would cause us severe economic
harm and the failure to cause Microsoft to discontinue its use
of such patents could result in the termination of our business,
we have dedicated a significant portion of our economic
resources, to date, to the prosecution of the Microsoft
litigation and expect to continue to do so for the foreseeable
future.
Although we believe Microsoft infringes three of our patents and
we intend to vigorously prosecute this case, at this stage of
the litigation the outcome cannot be predicted with any degree
of reasonable certainty. Additionally, the Microsoft litigation
will be costly and time-consuming, and we can provide no
assurance that we will obtain a judgment against Microsoft for
damages
and/or
injunctive relief. Should the District Court issue a judgment in
favor of Microsoft, and in connection with such judgment
determine that we had acted in bad faith or with fraudulent
intent, or we were otherwise found to have exhibited inequitable
conduct, the Court could award attorney fees to Microsoft, which
would be payable by the Company.
In the near term, we will dedicate significant time and
resources to the Microsoft litigation. The risks associated with
such dedication of time and resources are set forth in the Risk
Factors section of this prospectus.
One or more potential intellectual property infringement claims
may also be available to us against certain other companies who
have the resources to defend against any such claims. Although
we believe these potential claims are worth pursuing, commencing
a lawsuit can be expensive and time-consuming, and there is no
assurance that we will prevail on such potential claims. In
addition, bringing a lawsuit may lead to potential counterclaims
which may preclude our ability to commercialize our initial
products, which are currently in development.
Currently, we are not a party to any other pending legal
proceedings, and are not aware of any proceeding threatened or
contemplated against us by any governmental authority or other
party.
37
INDEMNIFICATION
OF OFFICERS AND DIRECTORS
Section 145 of the Delaware General Corporation Law
provides that a corporation may indemnify directors and officers
as well as other employees and individuals against expenses
including attorneys fees, judgments, fines and amounts
paid in settlement in connection with various actions, suits or
proceedings, whether civil, criminal, administrative or
investigative other than an action by or in the right of the
corporation, a derivative action, if they acted in good faith
and in a manner they reasonably believed to be in or not opposed
to the best interests of the corporation, and, with respect to
any criminal action or proceeding, if they had no reasonable
cause to believe their conduct was unlawful. A similar standard
is applicable in the case of derivative actions, except that
indemnification only extends to expenses including
attorneys fees incurred in connection with the defense or
settlement of such actions, and the statute requires court
approval before there can be any indemnification where the
person seeking indemnification has been found liable to the
corporation. The statute provides that it is not exclusive of
other indemnification that may be granted by a
corporations certificate of incorporation, bylaws,
agreement, a vote of stockholders or disinterested directors or
otherwise.
Our Certificate of Incorporation provides that we will indemnify
and hold harmless, to the fullest extent permitted by
Section 145 of the Delaware General Corporation Law, as
amended from time to time, each person that such section grants
us the power to indemnify.
The Delaware General Corporation Law permits a corporation to
provide in its certificate of incorporation that a director of
the corporation shall not be personally liable to the
corporation or its stockholders for monetary damages for breach
of fiduciary duty as a director, except for liability for:
|
|
|
|
|
any breach of the directors duty of loyalty to the
corporation or its stockholders;
|
|
|
|
acts or omissions not in good faith or which involve intentional
misconduct or a knowing violation of law;
|
|
|
|
payments of unlawful dividends or unlawful stock repurchases or
redemptions; or
|
|
|
|
any transaction from which the director derived an improper
personal benefit.
|
Our Certificate of Incorporation provides that, to the fullest
extent permitted by applicable law, none of our directors will
be personally liable to us or our stockholders for monetary
damages for breach of fiduciary duty as a director. Any repeal
or modification of this provision will be prospective only and
will not adversely affect any limitation, right or protection of
a director of our company existing at the time of such repeal or
modification.
38
The following table sets forth certain information known to us
with respect to the beneficial ownership (as defined in
Instruction 4 to Item 403 of
Regulation S-B
under the Securities Exchange Act of 1934) of our common
stock as of August 15, 2007, on a post-split basis, by
(i) each person who is known by us to be the beneficial
owner of more than 5% of any class of our voting securities,
(ii) each of our directors and executive officers, and
(iii) all of our executive officers and directors as a
group.
Except as indicated by footnote, and subject to applicable
community property laws, each person identified in the table
possesses sole voting and investment power with respect to all
capital stock shown to be held by that person. The address of
each executive officer and director, unless indicated otherwise
by footnote, is
c/o Kendall
Larsen, 5615 Scotts Valley Drive, Suite 110, Scotts Valley,
California 95066.
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
Shares
|
|
|
|
|
Beneficially
|
|
Percent of
|
Name and Address of Beneficial Owner
|
|
Owned(1)
|
|
Class(2)
|
|
5% or Greater Stockholders:
|
|
|
|
|
|
|
|
|
Gregory H. Bailey
|
|
|
2,599,140
|
|
|
|
8.3
|
%
|
4 A Chesham Street
London, United
Kingdom SW1X8DT
|
|
|
|
|
|
|
|
|
Kendall Larsen
|
|
|
8,344,708
|
(3)
|
|
|
26.7
|
%
|
Robert M. Levande
|
|
|
2,084,101
|
(4)
|
|
|
6.7
|
%
|
8 East 67 Street
New York, New York 10021
|
|
|
|
|
|
|
|
|
Blue Screen LLC
|
|
|
1,788,463
|
|
|
|
5.7
|
%
|
7663 Fisher Island
Drive Miami, Florida 33109
|
|
|
|
|
|
|
|
|
Christopher A. Marlett
|
|
|
2,118,294
|
(5)
|
|
|
6.8
|
%
|
420 Wilshire
Boulevard, Suite 1020
Santa Monica, California 90401
|
|
|
|
|
|
|
|
|
San Gabriel Fund, LLC
|
|
|
1,600,000(7
|
)
|
|
|
5.1
|
%
|
4 Richland Place
Pasadena, California 91103
|
|
|
|
|
|
|
|
|
Directors and Executive Officers:
|
|
|
|
|
|
|
|
|
Kendall Larsen
|
|
|
8,344,708
|
(3)
|
|
|
26.7
|
%
|
Edmund C. Munger
|
|
|
347,764
|
(6)
|
|
|
1.1
|
%
|
William E. Sliney
|
|
|
166
|
|
|
|
*
|
|
Thomas M. OBrien
|
|
|
0
|
|
|
|
*
|
|
Michael F. Angelo
|
|
|
41,516
|
|
|
|
*
|
|
Scott C. Taylor
|
|
|
0
|
|
|
|
*
|
|
All directors and executive officers as a group
(6 persons):
|
|
|
8,734,155
|
(3)(6)
|
|
|
27.7
|
%
|
|
|
|
(1) |
|
Beneficial ownership is determined in accordance with the rules
of the SEC and generally includes voting or investment power
with respect to securities. Shares of common stock subject to
options and warrants which are exercisable or convertible at or
within 60 days of August 15, 2007 are deemed
outstanding for computing the percentage of the person holding
such option or warrant but are not deemed outstanding for
computing the percentage of any other person. The indication
herein that shares are beneficially owned is not an admission on
the part of the listed stockholder that he, she or it is or will
be a direct or indirect beneficial owner of those shares. |
|
(2) |
|
Based upon 31,201,199 shares of common stock issued and
outstanding. |
|
(3) |
|
Includes 41,516 shares issuable pursuant to options
exercisable within 60 days. |
|
(4) |
|
Includes 207,579 shares held by the Arthur Brown
Trust FBO Carolyn Brown Levande. |
|
(5) |
|
Includes 119,166 shares issuable pursuant to warrants
exercisable within 60 days. |
|
(6) |
|
Includes 281,097 shares issuable pursuant to options
exercisable within 60 days. |
|
|
|
(7) |
|
Justin Yorke has sole voting and investment authority over the
shares held by San Gabriel Fund, LLC and Mr. Yorke also has
sole voting and investment authority over an additional
1,200,000 shares of common stock of PASW, Inc. held by JMW
Fund, Inc. |
39
Subject to the terms and conditions of an underwriting
agreement, Gilford Securities Incorporated has agreed to
purchase 3,000,000 shares of common stock from us. The
underwriting agreement will provide that our underwriter is
committed to purchase all shares offered in this offering, other
than those covered by the over-allotment option described below.
The resale by our stockholders of up to 5,333,333 shares of
our common stock and 266,667 shares of our common stock
issuable upon conversion of warrants will not be offered for
sale through our underwriter but will be registered pursuant to
a separate prospectus covering such securities being filed with
the SEC simultaneously with the filing of the registration
statement of which this prospectus is a part. In the
underwriting agreement, our underwriters obligations are
subject to approval of certain legal matters by their counsel,
including, without limitation, the authorization and validity of
the shares, and of various other customary conditions,
representations and warranties contained in the underwriting
agreement, such as receipt by our underwriter of officers
certificates and legal opinions of our counsel.
Commissions
and Discounts
Our underwriter has advised us that it proposes to offer the
shares directly to the public at the price set forth on the
cover page of this prospectus, and to certain dealers that are
members of the National Association of Securities Dealers, Inc.,
at such price less a concession not in excess of
$ per share. Our underwriter may
allow, and the selected dealers may reallow, a concession not in
excess of $ per share to certain
brokers and dealers. After the offering, the offering price and
concessions and discounts to brokers and dealers and other
selling terms may from time to time be changed by our
underwriter.
The following table sets forth the public offering price and
underwriting discount to be paid by us to our underwriter and
the proceeds, before expenses, to us. This information assumes
either no exercise or full exercise by our underwriter of its
over-allotment option.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Without
|
|
|
With
|
|
|
|
Per Share
|
|
|
Option(1)
|
|
|
Option
|
|
|
Public offering price
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Discount
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Non-accountable expense allowance(2)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Proceeds before expenses(3)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
(1) |
|
We have granted our underwriter an option, exercisable for
45 days after the date of this prospectus, to purchase a
number of shares of common stock equal to 15% of the number of
shares sold in this offering by us solely to cover
over-allotments, if any, at the same price as the initial shares
offered. |
|
(2) |
|
We have agreed to pay our underwriter a non-accountable expense
allowance of 3% of the aggregate public offering price of the
shares offered (not including upon exercise of the overallotment
option). We have paid our underwriter $50,000 as an advance
against the non-accountable expense allowance. In addition, we
have agreed to reimburse our underwriter for its travel, due
diligence and road show expenses and expenses incurred by the
underwriters counsel for Blue Sky legal fees. |
|
(3) |
|
The offering expenses are estimated to be
$ . |
Warrants
In addition, we have agreed to issue to our underwriter at the
closing of this offering, for nominal consideration, warrants to
purchase a number of shares of common stock equal to 10% of the
number of shares sold in this offering, exclusive of the
over-allotment option. These warrants will be exercisable for a
four year period commencing on the first anniversary of the
closing date of this offering at an exercise price equal to 120%
of the price of our common stock offered by this prospectus, or
$ per share. These warrants will
be restricted from sale, transfer, assignment or hypothecation
for a period of one year from the closing of this offering by
our underwriter, except to officers of our underwriter and
broker-dealers participating in this offering and their bona
fide officers and partners, by operation of law or by reason of
our reorganization. The NASD views these warrants as
40
underwriting compensation and requires that the warrants be
locked up for 180 days following the effectiveness of this
offering pursuant to NASD Conduct Rule 2710 (g)(1).
These warrants contain provisions for appropriate adjustment in
the event of any merger, consolidation, recapitalization,
reclassification, stock dividend, stock split or similar
transaction. The warrants do not entitle our underwriter or a
permissible transferee to any rights as a shareholder until the
warrants are exercised and shares of our common stock are
purchased pursuant to the exercise of the warrants.
These warrants and the shares of our common stock issuable upon
their exercise may not be offered for sale except in compliance
with the applicable provisions of the Securities Act of 1933, as
amended. We are registering the shares of our common stock
issuable upon exercise of the warrants in the registration
statement of which this prospectus forms a part.
Electronic
Distribution; Directed Share Program
Our underwriter has advised us that it will not engage in any
electronic offer, sale or distribution of our shares. Neither we
nor our underwriter will use any third party to host or provide
access to our preliminary prospectus on the internet.
We will not have a directed share program for our employees or
any others.
Price
Stabilization, Short Positions and Penalty Bids
Until the distribution of the shares is completed, SEC rules may
limit our underwriter from bidding for and purchasing our common
stock. In connection with this offering, however, our
underwriter may engage in stabilizing transactions,
over-allotment transactions, covering transactions and penalty
bids in accordance with Regulation M under the Securities
Exchange Act of 1934, as amended.
|
|
|
|
|
Stabilizing transactions permit bids to purchase the underlying
security so long as the stabilizing bids do not exceed a
specified maximum.
|
|
|
|
Over-allotment involves sales by our underwriter of shares in
excess of the number of shares our underwriter is obligated to
purchase, which creates a short position. The short position may
be either a covered short position or a naked short position. In
a covered short position, the number of shares over-allotted by
our underwriter is not greater than the number of shares that it
may purchase in the over-allotment option. In a naked short
position, the number of shares involved is greater than the
number of shares in the over-allotment option. Our underwriter
may close out any covered short position by either exercising
its over-allotment option or purchasing shares in the open
market.
|
|
|
|
Covering transactions involve the purchase of common stock in
the open market after the distribution has been completed in
order to cover short positions. In determining the source of
shares to close out the short position, our underwriter will
consider, among other things, the price of shares available for
purchase in the open market as compared to the price at which it
may purchase shares through the over-allotment option. If our
underwriter sells more shares than could be covered by the
over-allotment option (a naked short position) the position can
only be closed out by buying shares in the open market. A naked
short position is more likely to be created if our underwriter
is concerned that there could be downward pressure on the price
of the shares in the open market after pricing that could
adversely affect investors who purchase in this offering.
|
|
|
|
Penalty bids permit our underwriter to reclaim a selling
concession from a selected dealer when the common stock
originally sold by the selected dealer is purchased in a
stabilizing covering transaction to cover short positions.
|
These stabilizing transactions, covering transactions and
penalty bids may have the effect of raising or maintaining the
market price of our common stock or preventing or retarding a
decline in the market price of our common stock. As a result,
the price of our common stock may be higher than the price that
might otherwise exist in the open market. Neither we nor our
underwriter makes any prediction or any representation as to the
direction or magnitude of any effect that the transactions
described above may have on the price of our common stock.
Neither we nor our underwriter makes any representation that our
underwriter will engage in these transactions. These
41
transactions may be effected on the American Stock Exchange or
otherwise and, if commenced, may be discontinued without notice
at any time.
Lock-Up
Arrangements
We have agreed with our underwriter not to directly or
indirectly offer for sale, sell, contract to sell, grant any
option for the sale of, or otherwise issue or dispose of, any
shares of our common stock, options to acquire common shares or
any related security or instrument, for a period of
13 months from the closing of this offering, without the
prior written consent of our underwriter, except in limited
circumstances.
Our officers and directors who beneficially own
8,734,155 shares of common stock, including
322,613 shares issuable upon exercise of stock options, and
all stockholders whose securities are included in the resale
prospectus included in this registration statement who own
5,600,000 shares of our common stock (including
266,667 shares of common stock underlying warrants), have
agreed with our underwriter not to sell their shares of common
stock for 12 months from the closing of this offering
without the written consent of our underwriter; provided,
however, that if the average closing price per share of the
Companys common stock exceeds 150% of the public offering
price of the shares to be offered for 15 consecutive trading
days during the
lock-up
period, the shares of common stock held by the San Gabriel
group of investors shall be released from the
lock-up by
our underwriter. The San Gabriel group of investors owns
5,333,333 shares of our common stock that are subject to
this release provision. Following the expiration of the
lock-up
agreement with our underwriter, shares of our common stock held
beneficially by our officers and directors will remain subject
to holding period restrictions on sale or other transfer under
Rule 144 of the Securities Act. The shares registered in
the resale prospectus may be immediately sold following the
expiration of the lock-up agreement.
Our underwriter has no present intention to waive or shorten the
lock-up period. The granting of any waiver of release would be
conditioned, in the judgment of our underwriter, on such sale
not materially adversely impacting the prevailing trading market
for our common stock on the OTC Bulletin Board or the
Nasdaq Capital Market, as applicable. Specifically, factors such
as average trading volume, recent price trends and the need for
additional public float in the market for our common stock would
be considered in evaluating such a request to waive or shorten
the lockup period.
Board of
Directors Observation Rights
For a period of three years after the date of this prospectus,
our underwriter has the right to appoint an observer reasonably
acceptable to us to attend all meetings of our board of
directors. We will reimburse this person for expenses incurred
in attending any meeting.
Indemnification
We have agreed to indemnify our underwriter and its controlling
persons against specified liabilities, including liabilities
under the Securities Act or to contribute to payments that our
underwriter may be required to make for such liabilities.
However, we have been advised that in the opinion of the SEC,
indemnification for liabilities arising under the Securities Act
is against public policy as expressed in the Securities Act and
is, therefore, unenforceable.
42
The validity of the shares of common stock being offered by this
prospectus will be passed upon for us by Orrick,
Herrington & Sutcliffe LLP, Menlo Park, California.
Lowell Ness, a partner of Orrick, Herrington &
Sutcliffe LLP is our Secretary. As of the completion of this
offering, Orrick, Herrington & Sutcliffe LLP and
partners in that firm beneficially own an aggregate of
124,548 shares of our common stock. Certain matters in
connection with this offering will be passed upon for the
underwriter by Brownstein Hyatt Farber Schreck, P.C.,
Denver, Colorado.
The financial statements of VirnetX, Inc. as of
December 31, 2006 and 2005 and for the periods then ended
included in the prospectus have been audited by the independent
registered public accounting firm of Burr, Pilger &
Mayer LLP, to the extent and for the periods ended
December 31, 2006 and 2005, and are included in reliance
upon such report given upon the authority of Burr,
Pilger & Mayer LLP as experts in auditing and
accounting. The consolidated financial statements of PASW, Inc.
as of and for the periods therein indicated included in the
prospectus have been audited by the independent registered
public accounting firm of Farber Hass Hurley & McEwen,
LLP, to the extent and for the periods set forth in their report
appearing in this prospectus, and are included in reliance upon
such report given upon the authority of Farber Hass
Hurley & McEwen, LLP as experts in auditing and
accounting.
WHERE
YOU CAN FIND MORE INFORMATION
We have filed a registration statement on
Form SB-2
with the SEC of which this prospectus is a part under the
Securities Act with respect to the shares of common stock
offered by this prospectus. This prospectus does not contain all
of the information included in the registration statement, and
statements contained in this prospectus concerning the
provisions of any document are not necessarily complete. For
further information about us and the shares of common stock
covered by this prospectus, you should read the registration
statement including its exhibits.
We file annual reports on
Form 10-KSB,
quarterly reports of
Form 10-QSB,
current reports on
Form 8-K,
proxy statements and other information with the SEC under the
Exchange Act. You may read and copy this information at the
SECs Public Reference Room at 450 Fifth Street, NW,
Washington, D.C. 20549. Please call the SEC at
(800) 732-0330
for further information on the operation of the SECs
Public Reference Room. The SEC also maintains an internet site
that contains reports, proxy statements and other information
about issuers, like us, who file electronically with the SEC.
The address of the SECs web site is www.sec.gov.
We intend to furnish our holders of common stock with annual
reports containing financial statements audited by an
independent accounting firm and to make available quarterly
reports containing unaudited financial information for the first
three quarters of each year.
43
PROVISION
FOR INDEMNIFICATION
Commission
Position on Indemnification
Insofar as indemnification for liabilities arising under the
Securities Act may be permitted to our directors, officers and
their respective controlling persons, or otherwise, we have been
advised that in the opinion of the SEC such indemnification is
against public policy as expressed in the Securities Act and is,
therefore, unenforceable.
Delaware
General Corporation Law
Section 145 of the Delaware General Corporation Law
provides that a corporation may indemnify directors and officers
as well as other employees and individuals against expenses
(including attorneys fees), judgments, fines and amounts
paid in settlement actually and reasonably incurred by such
person in connection with any threatened, pending or completed
actions, suits or proceedings in which such person is made a
party by reason of such person being or having been a director,
officer, employee or agent to the company. The Delaware General
Corporation Law provides that Section 145 is not exclusive
of other rights to which those seeking indemnification may be
entitled under any bylaw, agreement, vote of stockholders or
disinterested directors or otherwise.
Section 102(b)(7) of the Delaware General Corporation Law
permits a corporation to provide in its certificate of
incorporation that a director of the corporation shall not be
personally liable to the corporation or its stockholders for
monetary damages for breach of fiduciary duty as a director,
except for liability for any breach of the directors duty
of loyalty to the corporation or its stockholders, for acts or
omissions not in good faith or which involve intentional
misconduct or a knowing violation of law, for unlawful payments
of dividends or unlawful stock repurchases, redemptions or other
distributions or for any transaction from which the director
derived an improper personal benefit.
Certificate
of Incorporation
Our Certificate of Incorporation provides that the personal
liability of the directors of the Company shall be eliminated to
the fullest extent permitted by the provisions of
Section 102(b)(7) of the Delaware General Corporation Law,
as the same may be amended and supplemented.
Our Certificate of Incorporation provides that the Company
shall, to the fullest extent permitted by the provisions of
Section 145 of the Delaware General Corporation Law, as the
same may be amended and supplemented, indemnify any and all
persons whom it shall have power to indemnify under said section
from and against any and all of the expenses, liabilities or
other matters referred to in or covered by said section, and the
indemnification provided for therein shall not be deemed
exclusive of any other rights to which those indemnified may be
entitled under any bylaw, agreement, vote of stockholders or
disinterested directors or otherwise, both as to action in his
official capacity and as to action in another capacity while
holding such office, and shall continue as to a person who has
ceased to be a director, officer, employee or agent and shall
inure to the benefit of the heirs, executors and administrators
of such a person.
Indemnification
Agreements
We have also entered into indemnification agreements with our
directors and officers. The indemnification agreements provide
indemnification to our directors and officers under certain
circumstances for acts or omissions which may not be covered by
directors and officers liability insurance.
Liability
Insurance
We have also obtained directors and officers
liability insurance, which insures against liabilities that our
directors or officers may incur in such capacities.
44
Financial
Statements Index
|
|
|
|
|
|
|
Page
|
|
|
|
|
F-2
|
|
|
|
|
F-3
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
|
|
|
F-7
|
|
|
|
|
F-16
|
|
|
|
|
F-17
|
|
|
|
|
F-18
|
|
|
|
|
F-19
|
|
|
|
|
F-28
|
|
|
|
|
F-29
|
|
|
|
|
F-30
|
|
|
|
|
F-31
|
|
|
|
|
F-32
|
|
|
|
|
F-33
|
|
|
|
|
F-34
|
|
|
|
|
F-40
|
|
|
|
|
F-41
|
|
|
|
|
F-42
|
|
|
|
|
F-43
|
|
|
|
|
F-44
|
|
|
|
|
F-45
|
|
|
|
|
F-46
|
|
|
|
|
F-50
|
|
|
|
|
F-51
|
|
|
|
|
F-52
|
|
|
|
|
F-53
|
|
F-1
REPORT
OF INDEPENDENT ACCOUNTANTS
To the Board of Directors and Stockholders of
VirnetX, Inc.
We have audited the accompanying balance sheets of VirnetX,
Inc., (a development stage enterprise) as of December 31,
2006 and 2005, and the related statements of operations,
stockholders equity (deficit), and cash flows for the year
ended December 31, 2006 and the period from August 2,
2005 (date of inception) to December 31, 2005, and
cumulatively for the period from August 2, 2005 (date of
inception) to December 31, 2006. These financial statements
are the responsibility of the Companys management. Our
responsibility is to express an opinion on these financial
statements based on our audit.
We conducted our audits in accordance with auditing standards
generally accepted in the United States of America. Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amount and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial position
of VirnetX, Inc., as of December 31, 2006 and 2005, and the
results of its operations and cash flows for the year ended
December 31, 2006 and for the period from August 2,
2005 (date of inception) to December 31, 2005 and for the
cumulative period from August 2, 2005 (date of inception)
to December 31, 2006, in conformity with accounting
principles generally accepted in the United States of America.
The accompanying financial statements have been prepared
assuming that the Company will continue as a going concern. As
shown in the financial statements, the Company has incurred net
losses since its inception and operating cash flow deficiencies,
which raise substantial doubt about the Companys ability
to continue as a going concern. Managements plans in
regard to those matters also are described in Note 2. The
financial statements do not include any adjustments that might
result from the outcome of this uncertainty.
/s/ Burr,
Pilger & Mayer, LLP
Palo Alto, CA
April 30, 2007
F-2
VirnetX,
Inc.
(a development stage enterprise)
BALANCE
SHEETS
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
139,997
|
|
|
$
|
86,552
|
|
Prepaid expenses and other current assets
|
|
|
26,945
|
|
|
|
61,170
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
166,942
|
|
|
|
147,722
|
|
Property and equipment, net
|
|
|
27,087
|
|
|
|
|
|
Other assets
|
|
|
1,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
195,123
|
|
|
$
|
147,722
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT)
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
87,386
|
|
|
$
|
|
|
Advance from preferred stockholders
|
|
|
|
|
|
|
230,000
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
87,386
|
|
|
|
230,000
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies:
|
|
|
|
|
|
|
|
|
Stockholders equity (deficit):
|
|
|
|
|
|
|
|
|
Preferred stock, par value $0.0003 per share:
|
|
|
|
|
|
|
|
|
Authorized: 4,095,238 shares
|
|
|
|
|
|
|
|
|
Issued and outstanding: 468,000 and no shares at
December 31, 2006 and 2005, respectively
|
|
|
|
|
|
|
|
|
Liquidation preference: $1,404,000
|
|
|
1,377,625
|
|
|
|
|
|
Common stock, par value $0.0003 per share:
|
|
|
|
|
|
|
|
|
Authorized: 20,000,000 shares
|
|
|
|
|
|
|
|
|
Issued and outstanding: 1,411,667 and 1,333,333 shares at
December 31, 2006 and 2005, respectively
|
|
|
424
|
|
|
|
400
|
|
Additional paid-in capital
|
|
|
1,013,655
|
|
|
|
799,800
|
|
Due from stockholder
|
|
|
(150
|
)
|
|
|
|
|
Deficit accumulated during the development stage
|
|
|
(2,283,817
|
)
|
|
|
(882,478
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity (deficit)
|
|
|
107,737
|
|
|
|
(82,278
|
)
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity (deficit)
|
|
$
|
195,123
|
|
|
$
|
147,722
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-3
VirnetX,
Inc.
(a development stage enterprise)
STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative
|
|
|
|
|
|
|
Period from
|
|
|
Period from
|
|
|
|
|
|
|
August 2, 2005
|
|
|
August 2, 2005
|
|
|
|
Year Ended
|
|
|
(Date of Inception)
|
|
|
(Date of Inception)
|
|
|
|
December 31,
|
|
|
to December 31,
|
|
|
to December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
$
|
554,187
|
|
|
$
|
56,000
|
|
|
$
|
610,187
|
|
General and administrative
|
|
|
853,488
|
|
|
|
826,478
|
|
|
|
1,679,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
1,407,675
|
|
|
|
882,478
|
|
|
|
2,290,153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(1,407,675
|
)
|
|
|
(882,478
|
)
|
|
|
(2,290,153
|
)
|
Interest and other income (expense), net
|
|
|
6,336
|
|
|
|
|
|
|
|
6,336
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1,401,339
|
)
|
|
$
|
(882,478
|
)
|
|
$
|
(2,283,817
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-4
VirnetX,
Inc.
(a development stage enterprise)
STATEMENTS OF STOCKHOLDERS EQUITY
(DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
Series A
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
During
|
|
|
Total
|
|
|
|
Preferred Stock
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Due from
|
|
|
Development
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Stockholder
|
|
|
Stage
|
|
|
Equity (Deficit)
|
|
|
Balance at inception (August 2, 2005)
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Common stock issued at $0.0001875 per share to founders in
August 2005
|
|
|
|
|
|
|
|
|
|
|
1,066,667
|
|
|
|
320
|
|
|
|
(120
|
)
|
|
|
|
|
|
|
|
|
|
|
200
|
|
Proceeds from issuance of restricted stock units to employees at
$0.0003 per share in October 2005
|
|
|
|
|
|
|
|
|
|
|
266,666
|
|
|
|
80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
|
Stock-based compensation from restricted stock units
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
799,920
|
|
|
|
|
|
|
|
|
|
|
|
799,920
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(882,478
|
)
|
|
|
(882,478
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
1,333,333
|
|
|
|
400
|
|
|
|
799,800
|
|
|
|
|
|
|
|
(882,478
|
)
|
|
|
(82,278
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of preferred stock at $3.00 per share in
February 2006, net of issuance cost of $26,375
|
|
|
468,000
|
|
|
|
1,377,625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,377,625
|
|
Proceeds from issuance of restricted stock units to employees at
$0.03 per share in March and October 2006
|
|
|
|
|
|
|
|
|
|
|
78,333
|
|
|
|
24
|
|
|
|
2,026
|
|
|
|
(150
|
)
|
|
|
|
|
|
|
1,900
|
|
Stock-based compensation from restricted stock units
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130,210
|
|
|
|
|
|
|
|
|
|
|
|
130,210
|
|
Stock-based compensation from employee stock options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,619
|
|
|
|
|
|
|
|
|
|
|
|
81,619
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,401,339
|
)
|
|
|
(1,401,339
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
|
468,000
|
|
|
$
|
1,377,625
|
|
|
|
1,411,667
|
|
|
$
|
424
|
|
|
$
|
1,013,655
|
|
|
$
|
(150
|
)
|
|
$
|
(2,283,817
|
)
|
|
$
|
107,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-5
VirnetX,
Inc.
(a development stage enterprise)
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative
|
|
|
|
|
|
|
Period from
|
|
|
Period from
|
|
|
|
|
|
|
August 2, 2005
|
|
|
August 2, 2005
|
|
|
|
Year Ended
|
|
|
(Date of Inception)
|
|
|
(Date of Inception)
|
|
|
|
December 31,
|
|
|
to December 31,
|
|
|
to December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1,401,339
|
)
|
|
$
|
(882,478
|
)
|
|
$
|
(2,283,817
|
)
|
Adjustments to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
211,829
|
|
|
|
799,920
|
|
|
|
1,011,749
|
|
Depreciation and amortization
|
|
|
7,689
|
|
|
|
|
|
|
|
7,689
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other current assets
|
|
|
34,225
|
|
|
|
(61,170
|
)
|
|
|
(26,945
|
)
|
Other assets
|
|
|
(1,094
|
)
|
|
|
|
|
|
|
(1,094
|
)
|
Accounts payable
|
|
|
87,386
|
|
|
|
|
|
|
|
87,386
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(1,061,304
|
)
|
|
|
(143,728
|
)
|
|
|
(1,205,032
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(34,776
|
)
|
|
|
|
|
|
|
(34,776
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(34,776
|
)
|
|
|
|
|
|
|
(34,776
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of preferred stock, net of issuance costs
|
|
|
1,147,625
|
|
|
|
|
|
|
|
1,147,625
|
|
Proceeds from issuance of restricted stock units
|
|
|
1,900
|
|
|
|
280
|
|
|
|
2,180
|
|
Proceeds from advance from preferred stockholders
|
|
|
|
|
|
|
230,000
|
|
|
|
230,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
1,149,525
|
|
|
|
230,280
|
|
|
|
1,379,805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
53,445
|
|
|
|
86,552
|
|
|
|
139,997
|
|
Cash and cash equivalents, beginning of period
|
|
|
86,552
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
139,997
|
|
|
$
|
86,552
|
|
|
$
|
139,997
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for taxes
|
|
$
|
800
|
|
|
$
|
|
|
|
$
|
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of noncash investing and financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of advance into preferred stock
|
|
$
|
230,000
|
|
|
$
|
|
|
|
$
|
230,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-6
VirnetX,
Inc.
(a development stage enterprise)
NOTES TO AUDITED FINANCIAL
STATEMENTS
|
|
1.
|
Formation
and Business of the Company
|
VirnetX, Inc. (VirnetX or the Company)
was incorporated in the state of Delaware on August 2,
2005. VirnetX is a development stage company that is
commercializing its patent portfolio to provide solutions for
secure real time communications such as Instant
Messaging (IM) and Voice over Internet Protocol (VoIP).
The Companys issued and pending patents were acquired from
SAIC, a systems, solutions and technical services company based
in San Diego, California, in 2005. VirnetX has granted SAIC
a limited license under these patents, but retains all right
title and interest within the field of secure communications in
the following areas: Virtual Private Networks; Secure Voice Over
Internet Protocol; Electronic Mail
(E-mail);
Video Conferencing; Communications Logging; Dynamic Uniform
Resource Locators; Denial of Service; Prevention of Functional
Intrusions; IP Hopping; Voice Messaging and Unified Messaging;
Live Voice and IP PBXs; Voice Web Video Conferencing and
Collaboration; Instant Messaging; Minimized Impact of Viruses;
and Secure Session Initiation Protocol. The Field of Use is not
limited by any predefined transport mode or medium of
communication (e.g., wire, fiber, wireless, or mixed medium).
The Company is in the development stage and consequently, the
Company is subject to the risks associated with development
stage companies, including the need for additional financings;
the uncertainty of the Companys intellectual property
resulting in successful commercial products as well as the
marketing and customer acceptance of such products; competition
from larger organizations; dependence on key personnel;
uncertain patent protection; and dependence on corporate
partners and collaborators. To achieve successful operations,
the Company may require additional capital to continue research
and development and marketing efforts. No assurance can be given
as to the timing or ultimate success of obtaining future funding.
The Company approved a 1 for 3 reverse stock split of its common
stock and preferred stock which is intended to be effected upon
the completion of the offering contained in this prospectus. The
financial statements have been adjusted retroactively to reflect
this 1 for 3 reverse stock split of the common stock and
preferred stock.
|
|
2.
|
Summary
of Significant Accounting Policies
|
Basis
of Presentation
These financial statements are prepared on a going concern basis
that contemplates the realization of assets and discharged
liabilities in the normal course of business. The Company has
incurred net operating losses and negative cash flows from
operations. At December 31, 2006, the Company had an
accumulated deficit of $2,283,817. In order to continue its
operations, the Company must achieve profitable operations or
obtain additional financing. Management is currently pursuing
financing alternatives, including private equity or debt
financing, collaborative or other arrangements with corporate
partners or other sources. There can be no assurance, however,
that such a financing will be successfully completed on terms
acceptable to the Company. The financial statements do not
include any adjustments that might result from the outcome of
this uncertainty.
Use of
Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues
and expenses during the reported period. Actual results could
differ from those estimates.
F-7
VirnetX,
Inc.
(a development stage enterprise)
NOTES TO AUDITED FINANCIAL
STATEMENTS (Continued)
Cash
and Cash Equivalents
The Company considers all highly liquid investments purchased
with original maturities of three months or less to be cash
equivalents.
Property
and Equipment
Property and equipment are stated at historical cost less
accumulated depreciation and amortization. Depreciation and
amortization are computed using the straight-line method over
the estimated useful lives of the assets, which range from three
to seven years. Repair and maintenance costs are charged to
expense as incurred.
Concentration
of Credit Risk and Other Risks and Uncertainties
The Companys cash and cash equivalents are primarily
maintained at one financial institution in the United States.
Deposits held with these financial institutions may exceed the
amount of insurance provided on such deposits. The balances are
insured by the Federal Deposit Insurance Corporation up to
$100,000. At December 31, 2006, the Companys
uninsured cash balances were $46,153. The Company has not
experienced any losses on its deposits of cash and cash
equivalents.
Comprehensive
Income (Loss)
The Company reports comprehensive income (loss) in accordance
with the provisions of Statement of Financial Accounting
Standards No. 130, Reporting Comprehensive Income, which
establishes standards for reporting comprehensive income (loss)
and its components in the financial statements. Comprehensive
loss was equal to net loss for the years ended December 31,
2006 and 2005 and for the cumulative period from August 2,
2005 (date of inception) to December 31, 2006.
Research
and Development
Research and development costs include expenses paid to outside
development consultants and compensation related expenses for
our engineering staff. Research and development costs are
expensed as incurred.
During 2006, 76% of research and development expenses were
related to one outside design consultant.
Income
Taxes
The Company accounts for income taxes under the liability
method. Under this method, deferred tax assets and liabilities
are determined based on the difference between the financial
statement and tax bases of assets and liabilities using enacted
tax rates in effect for the year in which the differences are
expected to affect taxable income. Valuation allowances are
established when necessary to reduce deferred tax assets to the
amounts expected to be realized.
Fair
value of Financial Instruments
Carrying amounts of the Companys financial instruments,
including cash and cash equivalents, accounts payable, and
accrued liabilities, approximate their fair values due to their
short maturities.
Stock-Based
Compensation
The Company accounts for share-based compensation in accordance
with Statement of Financial Accounting Standards (SFAS)
No. 123 (revised 2004), Share-Based Payment,
(SFAS 123(R)) which requires the measurement
and recognition of compensation expense in the statement of
operations for all share-based payment awards made to employees
and directors including employee stock options based on
estimated fair values. Using
F-8
VirnetX,
Inc.
(a development stage enterprise)
NOTES TO AUDITED FINANCIAL
STATEMENTS (Continued)
the modified retrospective transition method of adopting
SFAS 123(R), the herein financial statements presented
reflect compensation expense for stock-based awards as if the
provisions of SFAS 123(R) had been applied from the date of
inception.
In addition, as required by Emerging Issues Task Force Consensus
No. 96-18,
Accounting for Equity Instruments That Are Issued to Other Than
Employees for Acquiring, or in Conjunction with Selling Goods or
Services, the Company records stock and options granted to
non-employees at fair value of the consideration received or the
fair value of the equity investments issued as they vest over
the performance period.
Recent
Accounting Pronouncements
In July 2006, the Financial Accounting Standards Board (FASB)
issued Financial Interpretation No. 48, Accounting for
Uncertainty in Income Taxes an interpretation of
FASB Statement No. 109 (FIN 48), which is
a change in accounting for income taxes. FIN 48 specifies
how tax benefits for uncertain tax positions are to be
recognized, measured, and derecognized in financial statements;
requires certain disclosures of uncertain tax matters; specifies
how reserves for uncertain tax positions should be classified on
the balance sheet; and provides transition and interim-period
guidance, among other provisions. FIN 48 is effective for
fiscal years beginning after December 15, 2006. The Company
is currently evaluating the impact of FIN 48 on its
financial statements.
In September 2006, the FASB issued SFAS No. 157, Fair
Value Measurements, which defines fair value, establishes a
framework for measuring fair value in generally accepted
accounting principles, and expands disclosures about fair value
measurements. SFAS No. 157 does not require any new
fair value measurements, but provides guidance on how to measure
fair value by providing a fair value hierarchy used to classify
the source of the information. This statement is effective for
financial statements issued for fiscal years beginning after
November 15, 2007. The Company is currently assessing the
potential impact that the adoption of SFAS No. 157
will have on its financial statements.
In February 2007, the FASB issued SFAS No. 159,
The Fair Value Option for Financial Assets and
Liabilities (SFAS 159). SFAS 159
provides entities with the option to report selected financial
assets and liabilities at fair value. Business entities adopting
SFAS 159 will report unrealized gains and losses in
earnings at each subsequent reporting date on items for which
fair value option has been elected. SFAS 159 establishes
presentation and disclosure requirements designed to facilitate
comparisons between entities that choose different measurement
attributes for similar types of assets and liabilities.
SFAS 159 requires additional information that will help
investors and other financial statement users to understand the
effect of an entitys choice to use fair value on its
earnings. SFAS 159 is effective for fiscal years beginning
after November 15, 2007, with earlier adoption permitted.
The Company is currently assessing the impact that the adoption
of SFAS 159 may have on our financial position, results of
operations or cash flows.
|
|
3.
|
Property
and Equipment, Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
As of
|
|
|
|
Useful Life
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
(In Years)
|
|
|
2006
|
|
|
2005
|
|
|
Furniture and fixtures
|
|
|
7
|
|
|
$
|
9,150
|
|
|
$
|
|
|
Computers and equipment
|
|
|
5
|
|
|
|
25,626
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,776
|
|
|
|
|
|
Less accumulated depreciation
|
|
|
|
|
|
|
(7,689
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
27,087
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-9
VirnetX,
Inc.
(a development stage enterprise)
NOTES TO AUDITED FINANCIAL
STATEMENTS (Continued)
The Companys fixed assets are all located in the United
States. Depreciation and amortization expense was $7,689 and $0
for the year ended December 31, 2006 and for the period
August 2, 2005 to December 31, 2005, respectively.
Depreciation and amortization expense was $7,689 for the period
from August 2, 2005 (date of inception) to
December 31, 2006.
Operating
Lease Agreements
The Company leases its office space under a noncancelable
operating lease that expires in April 2007. The Company
recognizes rent expenses on a straight-line basis over the lease
period.
Future minimum facility lease payments at December 31, 2006
are as follows:
Rent expense for the years ended December 31, 2006 and for
the period August 2, 2005 to December 31, 2005 was
$8,209 and $0, respectively. Rent expense for the period from
August 2, 2005 (date of inception) to December 31,
2006 was $8,209.
Patent
Assignment Agreement with SAIC
The Companys patents are based on patents originally
acquired from SAIC. VirnetX acquired these patents from SAIC
pursuant to the Assignment Agreement by and between VirnetX and
SAIC dated December 21, 2006, and certain other related
agreements. Under the terms of these agreements, the Company
will pay SAIC a minimum guaranteed royalty of $50,000 annually
beginning in July, 2008. In addition, the Company will pay to
SAIC royalties in the amount of 15% of gross revenues up to a
maximum amount of $35 million less any amounts already paid
by the Company to SAIC. At March 31, 2007 no payments have
been made to SAIC under the terms of these agreements.
Our business depends on our rights to and under the Patents,
which were assigned to us by SAIC. Our agreements with SAIC
impose obligations on us, such as payment obligations. If SAIC
believes that we have failed to meet these obligations, SAIC
could seek to limit or reacquire the assigned Patent rights,
which could lead to costly and time-consuming litigation and,
potentially, a loss of our rights in the Patents. During the
period of any such litigation, our ability to carry out the
development and commercialization of potential products could be
significantly and negatively affected. If our rights in our
Patents were restricted or ultimately lost, our ability to
continue our business based on the affected technology platform
could be severely adversely affected.
The Company granted SAIC a security interest in our intellectual
property, including our patents, to secure our payment
obligations to SAIC described above.
Preferred stock at December 31, 2006 consists of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date
|
|
|
Original
|
|
|
Shares
|
|
|
Shares
|
|
Series
|
|
Issued
|
|
|
Issue Price
|
|
|
Authorized
|
|
|
Outstanding
|
|
|
Series A Preferred
|
|
|
March 27, 2006
|
|
|
$
|
3.00
|
|
|
|
666,667
|
|
|
|
468,000
|
|
Voting
Each share of convertible preferred stock has voting rights
equal to an equivalent number of shares of common stock into
which it is convertible and votes together as one class with the
common stock.
F-10
VirnetX,
Inc.
(a development stage enterprise)
NOTES TO AUDITED FINANCIAL
STATEMENTS (Continued)
Dividends
Holders of convertible preferred stock are entitled to receive
dividends prior to and in preference to any declaration or
payment of any dividends on the common stock, at the rate of
$0.24 per share per annum on each outstanding share of
Series A preferred stock, payable quarterly. Such dividends
shall be payable only when, as, and if declared by the Board of
Directors and shall not be cumulative. After payment of such
dividends, any additional dividends shall be distributed among
the Series A preferred stock and common stock pro rata
based on the number of shares of common stock then held by each
holder (assuming conversion of all such Series A preferred
stock into common stock).
Liquidation
In the event of any liquidation, dissolution or winding up of
the Company, either voluntary or involuntary, the holders of
Series A preferred stock is entitled to receive, prior and
in preference to any distribution of any assets of the
Corporation to the holders of common stock, an amount per share
equal to $3.00 per share for each share of Series A
preferred stock then held by them, plus any declared but unpaid
dividends. The remaining assets, if any, shall be distributed
among the holders of common stock and convertible preferred
stock, pro rata based on the number of shares of common stock
held by each holder assuming the conversion of all such
redeemable convertible preferred stock. If the Companys
legally available assets are insufficient to satisfy the
liquidation preferences, the funds will be distributed ratably
among the holders of Series A preferred stock, in
proportion to the amounts each holder would receive if the
Company had sufficient assets and funds to pay the full
preferential amount.
Conversion
Each share of convertible preferred stock is convertible, at the
option of the holder, into a number of fully paid and
nonassessable shares of common stock as is determined by
dividing $3.00 by the conversion price applicable to such share,
determined as hereafter provided, in effect on the due date the
certificate is surrendered for conversion. The initial
conversion price per share of Series A Preferred Stock
shall be $3.00 and is subject to adjustments in accordance with
antidilution provisions, including stock splits and stock
dividends, contained in the Companys Certificate of
Incorporation.
Each share of Series A preferred stock automatically
converts into shares of common stock at the conversion price at
the time in effect for such share immediately upon the earlier
of (1) the Companys sale of its common stock in a
firm commitment underwritten public offering which results in
aggregate cash proceeds to the Company of not less than
$8,000,000, (2) any reverse merger that yields working
capital to the Company of at least $8,000,000 and which results
in the Companys shares being registered under Securities
Exchange Act of 1934, (3) the date specified by the written
consent or agreement of the holders of a majority of the then
outstanding shares of Series A preferred stock.
At December 31, 2006, the Company has reserved sufficient
shares of common stock for issuance upon conversion of the
convertible preferred stock.
Redemption
The Series A preferred stock is not mandatorily redeemable.
In February 2006, the Company issued 468,000 shares of
Series A preferred stock at $3.00 per share and received
net proceeds of $1,377,625. A portion of the proceeds were
advanced by the preferred shareholders in 2005 totaling $230,000.
F-11
VirnetX,
Inc.
(a development stage enterprise)
NOTES TO AUDITED FINANCIAL
STATEMENTS (Continued)
Each share of common stock has the right to one vote. The
holders of common stock are also entitled to receive dividends
whenever funds are legally available and when declared by the
Board of Directors, subject to the prior rights of holders of
all classes of stock outstanding having priority rights as to
dividends. No dividends have been declared by the Board from
inception through December 31, 2006. The Companys
restated Certificate of Incorporation, as amended in March 2006,
authorizes the Company to issue 20,000,000 shares of
$0.0003 par value common stock.
In August 2005, the Company issued 1,066,667 shares of
common stock to founders at $0.0001875 per share for aggregate
proceeds of $200.
The Company has also issued Restricted Stock Units
(RSUs) to employees and consultants as discussed in
Note 7.
In 2005, the Company adopted the 2005 Stock Plan (the
Plan). The Plan provides for the granting of stock
options and restricted stock units to employees and consultants
of the Company. Stock options granted under the Plan may be
either incentive stock options or nonqualified stock options.
Incentive stock options (ISO) may be granted only to
Company employees (including officers and directors who are also
employees). Nonqualified stock options (NSO) may be
granted to Company employees and consultants. The Company has
reserved 933,333 shares of common stock for issuance under
the Plan. The Company received proceeds of $80 and $24 from the
issuance of 266,667 and 78,333 shares of restricted stock
units during the years ended December 31, 2006 and 2005,
respectively.
Options under the Plan may be granted for periods of up to ten
years and at prices no less than 85% of the estimated fair value
of the shares on the date of grant as determined by the Board of
Directors, provided, however, that the exercise price of an ISO
and NSO shall not be less than 100% and 85% of the estimated
fair value of the shares on the date of grant, respectively, and
the exercise price of an ISO and NSO granted to a 10%
stockholder shall not be less than 110% of the estimated fair
value of the shares on the date of grant.
Activity under the Plan is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
Shares
|
|
|
|
|
|
Average
|
|
|
|
Available
|
|
|
Number of
|
|
|
Exercise
|
|
|
|
for Grant
|
|
|
Shares
|
|
|
Price
|
|
|
Shares reserved for the Plan at inception
|
|
|
933,333
|
|
|
|
|
|
|
|
|
|
Restricted stock units granted
|
|
|
(266,666
|
)
|
|
|
|
|
|
|
|
|
Options granted
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Options cancelled
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005
|
|
|
666,667
|
|
|
|
|
|
|
|
|
|
Restricted stock units granted
|
|
|
(85,000
|
)
|
|
|
|
|
|
|
|
|
Options granted
|
|
|
(150,000
|
)
|
|
|
150,000
|
|
|
$
|
3.00
|
|
Options exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Options cancelled
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005
|
|
|
431,667
|
|
|
|
150,000
|
|
|
$
|
3.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-12
VirnetX,
Inc.
(a development stage enterprise)
NOTES TO AUDITED FINANCIAL
STATEMENTS (Continued)
The Company had during the year ended December 31, 2006
restricted stock units granted for 6,667 shares that had
been approved by the Board of Directors, but not signed by the
restricted stock holders. Accordingly, these shares have been
reflected to reduce shares available for grant. The unamortized
stock-based compensation expense related to restricted stock
units at December 31, 2006 was $102,739, which will be
amortized over approximately the next three years.
|
|
8.
|
Stock-Based
Compensation
|
The Company accounts for equity instruments issued to employees
in accordance with the provisions of SFAS 123R which
requires that such equity instruments are recorded at their fair
value on the grant date. The future expensing of stock-based
compensation is subject to periodic adjustments as the
underlying equity instruments vest.
At December 31, 2006 and December 31, 2005, the fair
value of common stock was $3.00 per share. The Company has
recorded $211,829 and $799,920 in employee stock-based
compensation expense for the year ended December 31, 2006
and the five month period ending December 31, 2005,
respectively.
The Company elected to adopt the modified retrospective
application method as provided by SFAS No. 123(R) and
accordingly, financial statement amounts for the periods
presented herein reflect results as if the fair value method of
expensing equity awards had been applied from the date of
inception. The effect of recording stock-based compensation for
year ended December 31, 2006 and the five month period
ended December 31, 2005 was as follows:
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Five Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
Stock-Based Compensation by Type of Award
|
|
2006
|
|
|
2005
|
|
|
Restricted stock units
|
|
$
|
130,210
|
|
|
$
|
799,920
|
|
Employee stock options
|
|
|
81,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock-based compensation
|
|
$
|
211,829
|
|
|
$
|
799,920
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006, the unrecorded deferred
stock-based compensation balance related to stock options was
$282,986 and will be recognized over an estimate weighted
average amortization period of approximately 3.4 years.
The fair value of each option grant during the year ended
December 31, 2006 was estimated on the date of grant using
the following assumptions.
|
|
|
Volatility
|
|
100%
|
Risk-free interest rate
|
|
4.77%
|
Expected life
|
|
6 years
|
Expected dividends
|
|
0%
|
The expected life was determined using the simplified method
outlined in Staff Accounting Bulletin No. 107
(SAB 107) taking the average of the vesting
term and the contractual term of the option. Expected volatility
of the stock options was based upon historical data and other
relevant factors, such as the volatility of comparable publicly
traded companies at a similar stage of life cycle. The Company
has not provided an estimate for forfeitures because the Company
has no history of forfeited options and believes that all
outstanding options at December 31, 2006 will vest. In the
future, the Company may change this estimate based on actual and
expected future forfeiture rates. Based on the Black-Scholes
option pricing model, the weighted average estimated fair value
of employee stock option grants was $2.43 for the year ended
December 31, 2006.
F-13
VirnetX,
Inc.
(a development stage enterprise)
NOTES TO AUDITED FINANCIAL
STATEMENTS (Continued)
The following table summarizes activity under the equity
incentive plans for the indicated periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Remaining
|
|
|
|
|
|
|
Number of
|
|
|
Average
|
|
|
Contractual
|
|
|
Aggregate
|
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Term (Years)
|
|
|
Intrinsic Value
|
|
|
Outstanding at December 31, 2005
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
Options granted
|
|
|
150,000
|
|
|
|
3.00
|
|
|
|
9.4
|
|
|
|
|
|
Options exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options cancelled
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2006
|
|
|
150,000
|
|
|
$
|
3.00
|
|
|
|
9.4
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes information about stock options
at December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
Options Vested and Exerciseable
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
Remaining
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
Remaining
|
|
|
|
|
Number
|
|
|
Contractual Life
|
|
|
Average
|
|
|
Number
|
|
|
Average
|
|
|
Contractual Life
|
|
Range of Exercise Price
|
|
|
Outstanding
|
|
|
(Years)
|
|
|
Exercise Price
|
|
|
Exerciseable
|
|
|
Exercise Price
|
|
|
(Years)
|
|
|
$
|
3.00
|
|
|
|
150,000
|
|
|
|
9.4
|
|
|
$
|
3.00
|
|
|
|
13,333
|
|
|
$
|
3.00
|
|
|
|
9.2
|
|
As of December 31, 2006, the Company had approximately
$1,236,000 of federal and $1,219,000 of state net operating loss
carryforwards available to offset future taxable income. Federal
and state net operating losses expire in varying amounts
beginning in 2025 and 2015, respectively. Under the Tax Reform
Act of 1986, the amounts of and benefits from net operating loss
carryforwards may be impaired or limited in certain
circumstances. Events which cause limitations in the amount of
net operating losses that the Company may utilize in any one
year include, but are not limited to, a cumulative ownership
change of more than 50%, as defined, over a three year period.
As of December 31, 2006, the Company had credit
carryforwards of approximately $95,000 and $112,000 available to
reduce future taxable income, if any, for both federal and state
income tax purposes, respectively. The federal credit
carryforwards expire beginning 2025, the state credits have no
expiration date.
Temporary differences and carryforwards which gave rise to
significant portions of deferred tax assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
As of
|
|
|
|
December 31,
|
|
|
December 31,
|
|
Deferred Tax Asset
|
|
2006
|
|
|
2005
|
|
|
Tax benefit of net operating loss carryforwards
|
|
$
|
542,000
|
|
|
$
|
36,000
|
|
Research tax credit
|
|
|
207,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
749,000
|
|
|
|
36,000
|
|
Less valuation allowance
|
|
|
(749,000
|
)
|
|
|
(36,000
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Management believes that, based on a number of factors, it is
more likely than not that the deferred tax assets will not be
utilized, such that a full valuation allowance has been
recorded. The valuation allowance increased by $713,000 for the
year ended December 31, 2006.
F-14
VirnetX,
Inc.
(a development stage enterprise)
NOTES TO AUDITED FINANCIAL
STATEMENTS (Continued)
In January 2007, the Companys preferred stock shareholders
voted to convert their shares of preferred stock to common stock
upon the planned reverse merger.
In January 2007, the Company announced that it had entered into
a non-binding term sheet to merge (the Merger) with
PASW, Inc. (PASW) (OTC:PASW.OB). Under the terms of
the agreement, the two companies will enter into a reverse
merger in which PASW will acquire all of the common stock of
Company. Following the close of the acquisition, PASW will
change its name to such other alternate name as shall be
approved by the Company. The Company and PASW have not yet
determined the closing date of the acquisition or the ownership
structure upon closing.
In February 2007, the Company received a loan of $500,000 from
several of its Series A shareholders. The notes have an
annual interest rate of 6% and will be converted into the
Companys common stock upon the close of the Merger. These
preferred shareholders agreed to convert their Series A
preferred shares to shares of the Companys common stock
upon the close of the Merger.
F-15
VirnetX,
Inc.
(a development stage enterprise)
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
As of
|
|
|
|
June 30, 2007
|
|
|
December 31, 2006
|
|
|
|
(Unaudited)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
86,835
|
|
|
$
|
139,997
|
|
Prepaid expenses and other current assets
|
|
|
488,165
|
|
|
|
26,945
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
575,000
|
|
|
|
166,942
|
|
Property and equipment, net
|
|
|
28,742
|
|
|
|
27,087
|
|
Other assets
|
|
|
1,244
|
|
|
|
1,094
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
604,986
|
|
|
$
|
195,123
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT)
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
897,297
|
|
|
$
|
87,386
|
|
Note payable
|
|
|
50,000
|
|
|
|
|
|
Convertible notes payable, related party
|
|
|
215,869
|
|
|
|
|
|
Convertible notes payable
|
|
|
1,284,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
2,447,297
|
|
|
|
87,386
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies:
|
|
|
|
|
|
|
|
|
Stockholders equity (deficit):
|
|
|
|
|
|
|
|
|
Preferred stock, par value $0.0003 per share:
|
|
|
|
|
|
|
|
|
Authorized: 4,095,238 shares
|
|
|
|
|
|
|
|
|
Issued and outstanding: 468,000 and 468,000 shares at
June 30, 2007 and December 31, 2006, respectively
|
|
|
|
|
|
|
|
|
Liquidation preference: $1,404,000
|
|
|
1,377,625
|
|
|
|
1,377,625
|
|
Common stock, par value $0.0003 per share:
|
|
|
|
|
|
|
|
|
Authorized: 20,000,000 shares
|
|
|
|
|
|
|
|
|
Issued and outstanding: 1,418,333 and 1,411,667 shares at
June 30, 2007 and December 31, 2006, respectively
|
|
|
426
|
|
|
|
424
|
|
Additional paid-in capital
|
|
|
1,075,368
|
|
|
|
1,013,655
|
|
Due from stockholder
|
|
|
|
|
|
|
(150
|
)
|
Deficit accumulated during the development stage
|
|
|
(4,295,730
|
)
|
|
|
(2,283,817
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity (deficit)
|
|
|
(1,842,311
|
)
|
|
|
107,737
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity (deficit)
|
|
$
|
604,986
|
|
|
$
|
195,123
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-16
VirnetX,
Inc.
(a development stage enterprise)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Period
|
|
|
|
|
|
|
|
|
|
from
|
|
|
|
|
|
|
|
|
|
August 2, 2005
|
|
|
|
|
|
|
|
|
|
(Date of Inception)
|
|
|
|
Six Months Ended
|
|
|
Six Months Ended
|
|
|
to
|
|
|
|
June 30, 2007
|
|
|
June 30, 2006
|
|
|
June 30, 2007
|
|
|
|
(Unaudited)
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
$
|
268,178
|
|
|
$
|
317,763
|
|
|
$
|
878,365
|
|
General and administrative
|
|
|
1,698,247
|
|
|
|
399,622
|
|
|
|
3,378,213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
1,966,425
|
|
|
|
717,385
|
|
|
|
4,256,578
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(1,966,425
|
)
|
|
|
(717,385
|
)
|
|
|
(4,256,578
|
)
|
Interest and other income (expense), net
|
|
|
(45,488
|
)
|
|
|
(5,564
|
)
|
|
|
(39,152
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2,011,913
|
)
|
|
$
|
(722,949
|
)
|
|
$
|
(4,295,730
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-17
VirnetX,
Inc.
(a development stage enterprise)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Period
|
|
|
|
|
|
|
|
|
|
from
|
|
|
|
|
|
|
|
|
|
August 2, 2005
|
|
|
|
|
|
|
|
|
|
(Date of Inception)
|
|
|
|
Six Months Ended
|
|
|
Six Months Ended
|
|
|
to
|
|
|
|
June 30, 2007
|
|
|
June 30, 2006
|
|
|
June 30, 2007
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2,011,913
|
)
|
|
$
|
(722,949
|
)
|
|
$
|
(4,295,730
|
)
|
Adjustments to reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
41,715
|
|
|
|
171,673
|
|
|
|
1,053,464
|
|
Depreciation and amortization
|
|
|
7,300
|
|
|
|
1,590
|
|
|
|
14,989
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expenses and other current assets
|
|
|
(461,220
|
)
|
|
|
59,713
|
|
|
|
(488,165
|
)
|
Other assets
|
|
|
(150
|
)
|
|
|
(1,244
|
)
|
|
|
(1,244
|
)
|
Accounts payable
|
|
|
809,911
|
|
|
|
6,296
|
|
|
|
897,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(1,614,357
|
)
|
|
|
(484,921
|
)
|
|
|
(2,819,389
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(8,955
|
)
|
|
|
(32,731
|
)
|
|
|
(43,731
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(8,955
|
)
|
|
|
(32,731
|
)
|
|
|
(43,731
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds for short term note payable
|
|
|
50,000
|
|
|
|
|
|
|
|
50,000
|
|
Proceeds from issuance of preferred stock, net of issuance costs
|
|
|
|
|
|
|
1,147,625
|
|
|
|
1,147,625
|
|
Proceeds from issuance of common stock
|
|
|
20,150
|
|
|
|
|
|
|
|
22,330
|
|
Proceeds from advance from preferred stockholders
|
|
|
|
|
|
|
|
|
|
|
230,000
|
|
Proceeds from convertible notes issuances
|
|
|
1,500,000
|
|
|
|
|
|
|
|
1,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
1,570,150
|
|
|
|
1,147,625
|
|
|
|
2,949,955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
(53,162
|
)
|
|
|
629,973
|
|
|
|
86,835
|
|
Cash and cash equivalents, beginning of period
|
|
|
139,997
|
|
|
|
86,552
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
86,835
|
|
|
$
|
716,525
|
|
|
$
|
86,835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these financial
statements.
F-18
VirnetX,
Inc.
(a development stage enterprise)
NOTES TO
UNAUDITED FINANCIAL STATEMENTS
|
|
1.
|
Formation
and Business of the Company
|
VirnetX, Inc. (VirnetX or the Company)
was incorporated in the state of Delaware on August 2,
2005. VirnetX is a development stage company that is
commercializing its patent portfolio to provide solutions for
secure real time communications such as Instant
Messaging (IM) and Voice over Internet Protocol (VoIP).
The Companys issued and pending patents were acquired from
SAIC, a systems, solutions and technical services company based
in San Diego, California, in 2005. VirnetX has granted SAIC
a limited license under these patents, but retains all right
title and interest within the field of secure communications in
the following areas: Virtual Private Networks; Secure Voice Over
Internet Protocol; Electronic Mail
(E-mail);
Video Conferencing; Communications Logging; Dynamic Uniform
Resource Locators; Denial of Service; Prevention of Functional
Intrusions; IP Hopping; Voice Messaging and Unified Messaging;
Live Voice and IP PBXs; Voice Web Video Conferencing and
Collaboration; Instant Messaging; Minimized Impact of Viruses;
and Secure Session Initiation Protocol. The Field of Use is not
limited by any predefined transport mode or medium of
communication (e.g., wire, fiber, wireless, or mixed medium).
The Company is in the development stage and consequently, the
Company is subject to the risks associated with development
stage companies, including the need for additional financings;
the uncertainty of the Companys intellectual property
resulting in successful commercial products as well as the
marketing and customer acceptance of such products; competition
from larger organizations; dependence on key personnel;
uncertain patent protection; and dependence on corporate
partners and collaborators. To achieve successful operations,
the Company may require additional capital to continue research
and development and marketing efforts. No assurance can be given
as to the timing or ultimate success of obtaining future funding.
These financial statements are prepared on a going concern basis
that contemplates the realization of assets and discharged
liabilities in the normal course of business. The Company has
incurred net operating losses and negative cash flows from
operations. At June 30, 2007, the Company had an
accumulated deficit of $4,295,730. In order to continue its
operations, the Company must achieve profitable operations or
obtain additional financing. Management is currently pursuing
financing alternatives, including private equity or debt
financing, collaborative or other arrangements with corporate
partners or other sources. There can be no assurance, however,
that such a financing will be successfully completed on terms
acceptable to the Company. The financial statements do not
include any adjustments that might result from the outcome of
this uncertainty.
The Company approved a 1 for 3 reverse stock split of its common
stock and preferred stock which is intended to be effected upon
the completion of the offering contained in this prospectus. The
financial statements have been adjusted retroactively to reflect
this 1 for 3 reverse stock split of the common stock and
preferred stock.
|
|
2.
|
Summary
of Significant Accounting Policies
|
Use of
Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues
and expenses during the reported period. Actual results could
differ from those estimates.
Cash
and Cash Equivalents
The Company considers all highly liquid investments purchased
with original maturities of three months or less to be cash
equivalents.
F-19
VirnetX,
Inc.
(a development stage enterprise)
NOTES TO UNAUDITED FINANCIAL
STATEMENTS (Continued)
Property
and Equipment
Property and equipment are stated at historical cost, less
accumulated depreciation and amortization. Depreciation and
amortization are computed using the straight line method over
the estimated useful lives of the assets, which range from five
to seven years. Repair and maintenance costs are charged to
expense as incurred.
Concentration
of Credit Risk and Other Risks and Uncertainties
The Companys cash and cash equivalents are primarily
maintained at one financial institution in the United States.
Deposits held with this financial institution may exceed the
amount of insurance provided on such deposits. The balances are
insured by the Federal Deposit Insurance Corporation up to
$100,000. The Company had no uninsured cash balances as of
June 30, 2007. During the six months ended June 30,
2007 the Company had, at times, funds that were uninsured. The
Company has not experienced any losses on its deposits of cash
and cash equivalents.
Impairment
of Long-Lived Assets
The Company identifies and records impairment losses on
long-lived assets used in operations when events and changes in
circumstances indicate that the carrying amount of an asset
might not be recoverable. Recoverability is measured by
comparison of the anticipated future net undiscounted cash flows
to the related assets carrying value. If such assets are
considered to be impaired, the impairment to be recognized is
measured by the amount by which the carrying amount of the
assets exceeds the projected discounted future net cash flows
arising from the asset.
Comprehensive
Income (Loss)
The Company reports comprehensive income (loss) in accordance
with the provisions of Statement of Financial Accounting
Standards No. 130, Reporting Comprehensive Income, which
establishes standards for reporting comprehensive income (loss)
and its components in the financial statements. Comprehensive
loss was equal to net loss for the periods ended June 30,
2007 and 2006 and for the cumulative period from August 2,
2005 (date of inception) to June 30, 2007.
Research
and Development
Research and development costs include expenses paid to outside
development consultants and compensation related expenses for
our engineering staff. Research and development costs are
expensed as incurred.
Income
Taxes
The Company accounts for income taxes under the liability
method. Under this method, deferred tax assets and liabilities
are determined based on the difference between the financial
statement and tax basis of assets and liabilities using enacted
tax rates in effect for the year in which the differences are
expected to affect taxable income. Valuation allowances are
established when necessary to reduce deferred tax assets to the
amounts expected to be realized.
Fair
Value of Financial Instruments
Carrying amounts of the Companys financial instruments,
including cash and cash equivalents, accounts payable, notes
payable, accrued liabilities and approximate their fair values
due to their short maturities.
F-20
VirnetX,
Inc.
(a development stage enterprise)
NOTES TO UNAUDITED FINANCIAL
STATEMENTS (Continued)
Stock-Based
Compensation
The Company accounts for share-based compensation in accordance
with Statement of Financial Accounting Standards No. 123
(revised 2004), Share-Based Payment,
(SFAS 123(R)) which requires the measurement
and recognition of compensation expense in the statement of
operations for all share-based payment awards made to employees
and directors including employee stock-options based on
estimated fair values. Using the modified retrospective
transition method of adopting SFAS 123(R), the herein
financial statements presented reflect compensation expense for
stock-based awards as if the provisions of SFAS 123R had
been applied from the date of inception.
Recent
Accounting Pronouncements
In September 2006, the FASB issued SFAS No. 157
Fair Value Measurements (SFAS 157),
which defines fair value, establishes a framework for measuring
fair value in generally accepted accounting principles, and
expands disclosures about fair value measurements. SFAS 157
is effective in fiscal years beginning after November 15,
2007.
In February 2007, the FASB issued Statement of Financial
Accounting Standards No. 159, The Fair Value Option
for Financial Assets and Liabilities
(SFAS 159). SFAS 159 provides entities
with the option to report selected financial assets and
liabilities at fair value. Business entities adopting
SFAS 159 will report unrealized gains and losses in
earnings at each subsequent reporting date on items for which
fair value option has been elected. SFAS 159 establishes
presentation and disclosure requirements designed to facilitate
comparisons between entities that choose different measurement
attributes for similar types of assets and liabilities.
SFAS 159 requires additional information that will help
investors and other financial statement users to understand the
effect of an entitys choice to use fair value on its
earnings. SFAS 159 is effective for fiscal years beginning
after November 15, 2007, with earlier adoption permitted.
The Company is currently assessing the impact that the adoption
of SFAS 159 may have on our financial position, results of
operations or cash flows.
|
|
3.
|
Property
and Equipment, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Useful Life
|
|
|
As of
|
|
|
As of
|
|
|
|
(In Years)
|
|
|
June 30, 2007
|
|
|
December 31, 2006
|
|
|
Furniture and fixtures
|
|
|
7
|
|
|
$
|
9,150
|
|
|
$
|
9,150
|
|
Computers and equipment
|
|
|
3 to 5
|
|
|
|
34,581
|
|
|
|
25,626
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,731
|
|
|
|
34,776
|
|
Less accumulated depreciation
|
|
|
|
|
|
|
(14,989
|
)
|
|
|
(7,689
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
28,742
|
|
|
$
|
27,087
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense was $7,300, $1,590, and
$14,989 for the six months ended June 30, 2007 and
June 30, 2006, and for the period from August 2, 2005
(date of inception) to June 30, 2007, respectively.
|
|
4.
|
Convertible
Notes Payable
|
During February 2007 the Company obtained bridge financing in
the form of notes payable convertible into common stock upon the
merger with PASW, Inc. (OTC: PASW.OB (PASW)).
In February 2007, the Company received a loan of $500,000 from
several of its Series A preferred stock shareholders. The
notes have an annual interest rate of 6% and will be paid in
cash upon the close of the merger. These preferred shareholders
agreed to convert their Series A preferred shares to shares
of the Companys common stock upon the close of the merger.
F-21
VirnetX,
Inc.
(a development stage enterprise)
NOTES TO UNAUDITED FINANCIAL
STATEMENTS (Continued)
In February 2007, the Company received another loan from a new
investor for $1,000,000. This note has an annual interest rate
of 10% payable monthly. Of the $1,000,000 proceeds, the Company
was obligated to use $350,000 to be deposited as a retainer for
legal counsel. This $350,000 is classified in prepaid expenses
and other current assets on the Companys June 30,
2007 balance sheet. This investor has committed to purchasing an
additional $3,000,000 of the Companys common stock upon
consummation of the merger with PASW. This $3,000,000 has been
placed into escrow and will be remitted to the Company upon the
close of the merger.
On June 28, 2007, the Company borrowed $50,000 on a
short-term note from the same investor who loaned the Company
the $1,000,000 mentioned above. This note has an annual interest
rate of 10% payable monthly. This loan plus accrued interest was
repaid on July 10, 2007.
Operating
Lease Agreements
The Company leases its office space under a noncancelable
operating lease that expires in April 2008. The Company
recognizes rent expenses on a straight-line basis over the lease
period.
Future minimum facility lease payments at June 30, 2007 are
as follows:
|
|
|
|
|
2007
|
|
$
|
7,462
|
|
2008
|
|
$
|
3,731
|
|
Rent expense was $7,463, $2,289, and $15,672 for the six months
ended June 30, 2007 and June 30, 2006, and for the
period from August 2, 2005 (date of inception) to
June 30, 2007, respectively.
Patent
Assignment Agreement with SAIC
The Companys patents are based on patents originally
acquired from SAIC. VirnetX acquired these patents from SAIC
pursuant to the Assignment Agreement by and between VirnetX and
SAIC, dated December 21, 2006, and certain other related
agreements. Under the terms of these agreements, the Company
will pay SAIC a minimum guaranteed royalty of $50,000 annually
beginning in July, 2008. In addition, the Company will pay to
SAIC royalties in the amount of 15% of gross revenues up to a
maximum amount of $35 million less any amounts already paid
by the Company to SAIC. At March 31, 2007 no payments have
been made to SAIC under the terms of these agreements.
Our business depends on the Companys rights to and under
the patents, which were assigned to the Company by SAIC. The
Companys agreements with SAIC impose obligations on them,
such as payment obligations. If SAIC believes that the Company
has failed to meet these obligations, SAIC could seek to limit
or reacquire the assigned patent rights, which could lead to
costly and time-consuming litigation and, potentially, a loss of
the Companys rights in the patents. During the period of
any such litigation, the Companys ability to carry out the
development and commercialization of potential products could be
significantly and negatively affected. If the Companys
rights in their patents were restricted or ultimately lost,
their ability to continue the business based on the affected
technology platform could be severely, adversely affected.
The Company granted SAIC a security interest in the
Companys intellectual property, including their patents to
secure their payment obligations to SAIC described above.
See NOTE 11 for a description of pending litigation.
F-22
VirnetX,
Inc.
(a development stage enterprise)
NOTES TO UNAUDITED FINANCIAL
STATEMENTS (Continued)
Preferred stock at June 30, 2007 and December 31, 2006
consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date
|
|
|
Original Issue
|
|
|
Shares
|
|
|
Shares
|
|
Series
|
|
Issued
|
|
|
Price
|
|
|
Authorized
|
|
|
Outstanding
|
|
|
Series A Preferred
|
|
|
March 27, 2006
|
|
|
$
|
3.00
|
|
|
|
666,667
|
|
|
|
468,000
|
|
Voting
Each share of convertible preferred stock has voting rights
equal to an equivalent number of shares of common stock into
which it is convertible and votes together as one class with the
common stock.
Dividends
Holders of convertible preferred stock are entitled to receive
dividends prior to and in preference to any declaration or
payment of any dividends on the common stock, at the rate of
$0.24 per share per annum on each outstanding share of
Series A preferred stock, payable quarterly. Such dividends
shall be payable only when, as, and if declared by the Board of
Directors and shall not be cumulative. After payment of such
dividends, any additional dividends shall be distributed among
the Series A preferred stock and common stock pro rata
based on the number of shares of common stock then held by each
holder (assuming conversion of all such Series A preferred
stock into common stock).
Liquidation
In the event of any liquidation, dissolution or winding up of
the Company, either voluntary or involuntary, the holders of
Series A preferred stock is entitled to receive, prior and
in preference to any distribution of any assets of the
Corporation to the holders of common stock, an amount per share
equal to $3.00 per share for each share of Series A
preferred stock then held by them, plus any declared but unpaid
dividends. The remaining assets, if any, shall be distributed
among the holders of common stock and convertible preferred
stock, pro rata based on the number of shares of common stock
held by each holder assuming the conversion of all such
redeemable convertible preferred stock. If the Companys
legally available assets are insufficient to satisfy the
liquidation preferences, the funds will be distributed ratably
among the holders of Series A preferred stock, in
proportion to the amounts each holder would receive if the
Company had sufficient assets and funds to pay the full
preferential amount.
Conversion
Each share of convertible preferred stock is convertible, at the
option of the holder, into a number of fully paid and
nonassessable shares of common stock as is determined by
dividing $3.00 by the conversion price applicable to such share,
determined as hereafter provided, in effect on the due date the
certificate is surrendered for conversion. The initial
conversion price per share of Series A Preferred Stock
shall be $3.00 and is subject to adjustments in accordance with
antidilution provisions, including stock splits and stock
dividends, contained in the Companys Certificate of
Incorporation.
Each share of Series A preferred stock automatically
converts into shares of common stock at the conversion price at
the time in effect for such share immediately upon the earlier
of (1) the Companys sale of its common stock in a
firm commitment underwritten public offering which results in
aggregate cash proceeds to the Company of not less than
$8,000,000, (2) any reverse merger that yields working
capital to the Company of at least $8,000,000 and which results
in the Companys shares being registered under Securities
Exchange Act of 1934, (3) the date specified by the written
consent or agreement of the holders of a majority of the then
outstanding shares of Series A preferred stock.
F-23
VirnetX,
Inc.
(a development stage enterprise)
NOTES TO UNAUDITED FINANCIAL
STATEMENTS (Continued)
At June 30, 2007, the Company has reserved sufficient
shares of common stock for issuance upon conversion of the
convertible preferred stock.
Redemption
The Series A preferred stock is not mandatorily redeemable.
In February 2006, the Company issued 468,000 shares of
Series A preferred stock at $3.00 per share and received
net proceeds of $1,377,625. A portion of the proceeds were
advanced by the preferred shareholders in 2005 totaling $230,000.
Each share of common stock has the right to one vote. The
holders of common stock are also entitled to receive dividends
whenever funds are legally available and when declared by the
Board of Directors, subject to the prior rights of holders of
all classes of stock outstanding having priority rights as to
dividends. No dividends have been declared by the Board from
inception through December 31, 2006. The Companys
restated Certificate of Incorporation, as amended in March 2006,
authorizes the Company to issue 20,000,000 shares of
$0.0003 par value common stock.
In August 2005, the Company issued 1,066,667 shares of
common stock to founders at $0.0001875 per share for aggregate
proceeds of $200.
The Company has also issued Restricted Stock Units
(RSUs) to employees and consultants as discussed in
Note 8.
In 2005, the Company adopted the 2005 Stock Plan (the
Plan). The Plan provides for the granting of stock
options and restricted stock units to employees and consultants
of the Company. Stock options granted under the Plan may be
either incentive stock options or nonqualified stock options.
Incentive stock options (ISO) may be granted only to
Company employees (including officers and directors who are also
employees). Nonqualified stock options (NSO) may be
granted to Company employees and consultants. The Company has
reserved 933,333 shares of common stock for issuance under
the Plan. The Company received proceeds of $80 and $24 from the
issuance of 266,667 and 78,333 shares of restricted stock
units during the years ended December 31, 2006 and 2005,
respectively.
Options under the Plan may be granted for periods of up to ten
years and at prices no less than 85% of the estimated fair value
of the shares on the date of grant as determined by the Board of
Directors, provided, however, that the exercise price of an ISO
and NSO shall not be less than 100% and 85% of the estimated
fair value of the shares on the date of grant, respectively, and
the exercise price of an ISO and NSO granted to a 10%
stockholder shall not be less than 110% of the estimated fair
value of the shares on the date of grant.
The Company had during the year ended December 31, 2006
restricted stock units granted for 6,667 shares that had
been approved by the Board of Directors, but not signed by the
restricted stock holders. Accordingly, these shares have been
reflected to reduce shares available for grant. The unamortized
stock based compensation expense related to restricted stock
units at June 30, 2007 was $102,739, which will be
recognized over approximately the next three years.
During May 2007, options were exercised to purchase
6,667 shares of common stock for proceeds to the Company of
$20,000.
F-24
VirnetX,
Inc.
(a development stage enterprise)
NOTES TO UNAUDITED FINANCIAL
STATEMENTS (Continued)
Activity under the Plan is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
|
Shares Available
|
|
|
|
|
|
Weighted Average
|
|
|
|
for Grant
|
|
|
Number of Shares
|
|
|
Exercise Price
|
|
|
Shares reserved for the Plan at inception
|
|
|
933,333
|
|
|
|
|
|
|
|
|
|
Restricted stock units granted
|
|
|
(266,666
|
)
|
|
|
|
|
|
|
|
|
Options granted
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Options cancelled
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005
|
|
|
666,667
|
|
|
|
|
|
|
|
|
|
Restricted stock units granted
|
|
|
(85,000
|
)
|
|
|
|
|
|
|
|
|
Options granted
|
|
|
(150,000
|
)
|
|
|
150,000
|
|
|
$
|
3.00
|
|
Options exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Options cancelled
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005
|
|
|
431,667
|
|
|
|
150,000
|
|
|
$
|
3.00
|
|
Restricted stock units granted
|
|
|
|
|
|
|
|
|
|
|
|
|
Options granted
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercised
|
|
|
6,666
|
|
|
|
(6,667
|
)
|
|
|
3.00
|
|
Options cancelled
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2007
|
|
|
438,333
|
|
|
|
143,333
|
|
|
$
|
3.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.
|
Stock-Based
Compensation
|
The Company accounts for equity instruments issued to employees
in accordance with the provisions of SFAS 123R which
requires that such equity instruments are recorded at their fair
value on the grant date. The future expensing of stock-based
compensation is subject to periodic adjustments as the
underlying equity instruments vest.
At June 30, 2007 and December 31, 2006, the fair value
of common stock is $3.00 per share. The Company has recorded
$41,715, $171,673, and $1,055,370 in employee stock-based
compensation expense for the six months ended June 30, 2007
and June 30, 2006 and for the period from August 2,
2005 (date of inception) to June 30, 2007, respectively.
The Company elected to adopt the modified retrospective
application method as provided by SFAS No. 123(R) and
accordingly, financial statement amounts for the periods
presented herein reflect results as if the fair value method of
expensing equity awards had been applied from the date of
inception. The effect of recording stock-based compensation for
the five month period ended December 31, 2005 and year
ended December 31, 2006 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Period
|
|
|
|
|
|
|
|
|
|
from
|
|
|
|
|
|
|
|
|
|
August 2, 2005
|
|
|
|
|
|
|
|
|
|
(Date of Inception)
|
|
Stock-Based Compensation by
|
|
Six Months Ended
|
|
|
Six Months Ended
|
|
|
to
|
|
Type of Award
|
|
June 30, 2007
|
|
|
June 30, 2006
|
|
|
June 30, 2007
|
|
|
Restricted stock units
|
|
$
|
|
|
|
$
|
132,110
|
|
|
$
|
932,037
|
|
Employee stock options
|
|
|
41,715
|
|
|
|
39,563
|
|
|
|
123,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock-based compensation
|
|
$
|
41,715
|
|
|
$
|
171,673
|
|
|
$
|
1,055,370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-25
VirnetX,
Inc.
(a development stage enterprise)
NOTES TO UNAUDITED FINANCIAL
STATEMENTS (Continued)
As the Company has provided for a full valuation allowance
against deferred tax assets, there is no anticipated tax effect
of stock-based compensation expense.
As of June 30, 2007, the unrecorded deferred stock-based
compensation balance related to stock options was $257,518, will
be recognized over an estimate weighted average amortization
period of approximately 2.8 years.
The fair value of each option grant was estimated on the date of
grant using the following assumptions:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30, 2007
|
|
|
June 30, 2006
|
|
|
Volatility
|
|
|
|
|
|
|
100
|
%
|
Risk-free interest rate
|
|
|
|
|
|
|
4.77
|
%
|
Expected life
|
|
|
|
|
|
|
6 years
|
|
Expected dividends
|
|
|
|
|
|
|
0
|
%
|
No options have been granted from January 1, 2007 to
June 30, 2007.
The expected life was determined using the simplified method
outlined in Staff Accounting Bulletin No. 107
(SAB 107), taking the average of the vesting
term and the contractual term of the option. Expected volatility
of the stock options was based upon historical data and other
relevant factors, such as the volatility of comparable
publicly-traded companies at a similar stage of life cycle. The
Company has not provided an estimate for forfeitures because the
Company has no history of forfeited options and believes that
all outstanding options at June 30, 2007 will vest. In the
future, the Company may change this estimate based on actual and
expected future forfeiture rates. No options have been granted
in 2007.
The following table summarizes activity under the equity
incentive plans for the indicated periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining
|
|
|
|
|
|
|
Number of
|
|
|
Weighted Average
|
|
|
Contractual
|
|
|
Aggregate
|
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Term (Years)
|
|
|
Intrinsic Value
|
|
|
Outstanding at December 31, 2005
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
Options granted
|
|
|
150,000
|
|
|
|
3.00
|
|
|
|
9.4
|
|
|
|
|
|
Options exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options cancelled
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2006
|
|
|
150,000
|
|
|
|
3.00
|
|
|
|
9.4
|
|
|
|
|
|
Options granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options excercised
|
|
|
(6,667
|
)
|
|
|
3.00
|
|
|
|
8.8
|
|
|
|
|
|
Options cancelled
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2007
|
|
|
143,333
|
|
|
$
|
3.00
|
|
|
|
9.1
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes information about stock options
at June 30, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
Options Vested and Exerciseable
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Average
|
|
|
|
|
|
|
Remaining
|
|
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
|
Number
|
|
|
Contractual
|
|
|
Weighted Average
|
|
|
Number
|
|
|
Exercise
|
|
|
Contractual
|
|
Range of Exercise Price
|
|
Outstanding
|
|
|
Life (Years)
|
|
|
Exercise Price
|
|
|
Exerciseable
|
|
|
Price
|
|
|
Life (Years)
|
|
|
$3.00
|
|
|
143,333
|
|
|
|
8.8
|
|
|
$
|
3.00
|
|
|
|
6,667
|
|
|
$
|
3.00
|
|
|
|
8.6
|
|
F-26
VirnetX,
Inc.
(a development stage enterprise)
NOTES TO UNAUDITED FINANCIAL
STATEMENTS (Continued)
On July 5, 2007 the Company entered into a binding
agreement and plan of merger with PASW, Inc., a Delaware
corporation (PASW). Under the terms of the
agreement, on July 5, 2007, PASW and the Company
consummated a reverse triangular merger in which PASWs
wholly-owned acquisition subsidiary merged with and into VirnetX
with VirnetX as the surviving corporation to the merger. As a
result of the merger, VirnetX became a wholly-owned subsidiary
of PASW and the pre-merger stockholders of VirnetX exchanged
their shares in VirnetX for shares of common stock of PASW. The
key terms of the merger include the following:
|
|
|
|
|
The officers and directors of PASW, except for the chief
financial officer, were replaced upon completion of the
transaction so that the officers and directors of VirnetX became
the officers and directors of PASW;
|
|
|
|
The Companys convertible notes payable of $1,000,000 and
$3,000,000 of funds held in escrow (see Note 4) were
converted into PASW common stock in July 2007.
|
|
|
|
The Companys convertible notes payable of $500,000 were
converted into PASW common stock in July 2007.
|
|
|
|
PASW issued 29,493,883 shares of its common stock and stock
options to purchase 1,785,186 shares of common stock from
the pre-merger shareholders and option holders of VirnetX in
exchange for 100% of the issued and outstanding capital stock
and securities of VirnetX. Additionally, PASW issued to MDB
Capital Group, LLC and its affiliates, warrants to purchase an
aggregate of 266,667 shares of common stock of PASW
pursuant to the provisions of the MDB Service Agreement, which
was assumed by PASW from VirnetX in connection with the merger.
|
On February 15, 2007, the Company filed a complaint against
Microsoft Corporation in the United States District Court for
the Eastern District of Texas, Tyler Division. Pursuant to the
complaint, the Company alleges that Microsoft infringed two of
their U.S. patents: U.S. Patent No. 6,502,135 B1,
entitled Agile Network Protocol for Secure Communications
with Assured System Availability, and U.S. Patent
No. 6,839,759 B2, entitled Method for Establishing
Secure Communication Link Between Computers of Virtual Private
Network Without User Entering Any Cryptographic
Information. On April 5, 2007, the Company filed an
amended complaint specifying certain accused products at issue
and alleging infringement of a third, recently issued
U.S. patent: U.S. Patent No. 7,188,180 B2,
entitled Method for Establishing Secure Communication Link
Between Computers of Virtual Private Network. The Company
is seeking both damages, in an amount subject to proof at trial,
and injunctive relief. Microsoft answered the amended complaint
and asserted counterclaims against the Company on May 4,
2007. Microsoft counterclaimed for declarations that the three
patents are not infringed, are invalid and are unenforceable.
Microsoft seeks an award of its attorneys fees and costs.
The Company filed a reply to Microsofts counterclaims on
May 24, 2007. The outcome of this litigation cannot be
estimated at this time and hence the financial statements have
not been adjusted for this litigation.
F-27
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Shareholders
PASW, Inc.
We have audited the accompanying consolidated balance sheets of
PASW, Inc. (the Company) as of December 31,
2006 and 2005, and the related consolidated statements of
operations, comprehensive income, changes in shareholders
equity (deficit), and cash flows for the years then ended. These
consolidated financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these consolidated financial statements based on our
audits.
We conducted our audits in accordance with auditing standards of
the Public Company Accounting Oversight Board (United States).
Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement. The
Company has determined that it is not required to have, nor were
we engaged to perform, an audit of its internal control over
financial reporting. Our audit included consideration of
internal control over financial reporting as a basis for
designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over
financial reporting. Accordingly, we express no such opinion. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as
well as evaluating the overall consolidated financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the
consolidated financial position of PASW, Inc. as of
December 31, 2006 and 2005, and the results of their
operations and their cash flows for the years then ended, in
conformity with accounting principles generally accepted in the
United States of America.
The accompanying consolidated financial statements have been
prepared assuming that the Company will continue as a going
concern. As discussed in Note 11 to the consolidated
financial statements, the Company has limited sources of revenue
and has incurred significant operating losses in prior years.
These factors, among others, raise substantial doubt as to the
Companys ability to continue as a going concern.
Managements plans concerning these matters are also
described in Note 11. The consolidated financial statements
do not include any adjustments that might result from the
outcome of this uncertainty.
/s/ Farber Hass Hurley & McEwen, LLP
Granada Hills, California
March 28, 2007
F-28
PASW,
INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
ASSETS
|
Current assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
306,115
|
|
|
$
|
268,271
|
|
Accounts receivable
|
|
|
14,018
|
|
|
|
17,501
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
320,133
|
|
|
|
285,772
|
|
Property and
equipment-net
|
|
|
1,642
|
|
|
|
1,826
|
|
Other asset
|
|
|
|
|
|
|
3,063
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
321,775
|
|
|
$
|
290,661
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
52,044
|
|
|
$
|
72,311
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
52,044
|
|
|
|
72,311
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity
|
|
|
|
|
|
|
|
|
Preferred stock, $.03 par value; 3,333,333 shares
authorized, no shares issued and outstanding
|
|
|
|
|
|
|
|
|
Common stock, $.003 par value; 16,666,667 shares
authorized; 1,665,800 and 1,665,800 shares issued and
outstanding
|
|
|
4,998
|
|
|
|
4,998
|
|
Additional paid-in capital
|
|
|
6,398,754
|
|
|
|
6,398,754
|
|
Accumulated deficit
|
|
|
(6,086,665
|
)
|
|
|
(6,147,083
|
)
|
Cumulative adjustment for foreign currency translation
|
|
|
(47,356
|
)
|
|
|
(38,319
|
)
|
Total stockholders equity
|
|
|
269,731
|
|
|
|
218,350
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
321,775
|
|
|
$
|
290,661
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-29
PASW,
INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
Royalties and other
|
|
$
|
191,287
|
|
|
$
|
213,014
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
144,365
|
|
|
|
135,403
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
144,365
|
|
|
|
135,403
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
46,922
|
|
|
|
77,611
|
|
Other income
|
|
|
5,035
|
|
|
|
4,915
|
|
Forgiveness of accrued expenses
|
|
|
8,461
|
|
|
|
37,998
|
|
|
|
|
|
|
|
|
|
|
Income from operations before income taxes
|
|
|
60,418
|
|
|
|
120,524
|
|
Provision for taxes
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
60,418
|
|
|
$
|
120,524
|
|
Net income per common share Basic and diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
|
|
$
|
0.03
|
|
|
$
|
0.06
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares basic and diluted
|
|
|
1,665,800
|
|
|
|
1,665,800
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-30
PASW,
INC AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF
COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
60,418
|
|
|
$
|
120,524
|
|
Foreign currency translation adjustment
|
|
|
(9,037
|
)
|
|
|
(32,079
|
)
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
51,381
|
|
|
$
|
88,445
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-31
PASW,
INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Currency
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
Translation
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Adjustment
|
|
|
Equity
|
|
|
Balance at January 1, 2005
|
|
|
1,665,800
|
|
|
$
|
4,998
|
|
|
$
|
6,398,754
|
|
|
$
|
(6,267,607
|
)
|
|
$
|
(6,240
|
)
|
|
$
|
129,905
|
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32,079
|
)
|
|
|
(32,079
|
)
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120,524
|
|
|
|
|
|
|
|
120,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31 2005
|
|
|
1,665,800
|
|
|
|
4,998
|
|
|
|
6,398,754
|
|
|
|
(6,147,083
|
)
|
|
|
(38,319
|
)
|
|
|
218,350
|
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,037
|
)
|
|
|
(9,037
|
)
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,418
|
|
|
|
|
|
|
|
60,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
|
1,665,800
|
|
|
$
|
4,998
|
|
|
$
|
6,398,754
|
|
|
$
|
(6,086,665
|
)
|
|
$
|
(47,356
|
)
|
|
$
|
269,731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-32
PASW,
INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
Net income from continuing operations
|
|
$
|
60,418
|
|
|
$
|
120,524
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
836
|
|
|
|
703
|
|
(Increase) decrease in assets:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
3,483
|
|
|
|
8,897
|
|
Prepaid expenses and other assets
|
|
|
|
|
|
|
|
|
Increase (decrease) in liabilities:
|
|
|
3,063
|
|
|
|
2,400
|
|
Accounts payable and accrued expenses
|
|
|
(20,267
|
)
|
|
|
(19,693
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
47,533
|
|
|
|
112,831
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Purchase of fixed assets
|
|
|
(652
|
)
|
|
|
(2,529
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by investing activities
|
|
|
(652
|
)
|
|
|
(2,529
|
)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXCHANGE RATE CHANGES
|
|
|
(9,037
|
)
|
|
|
(32,079
|
)
|
|
|
|
|
|
|
|
|
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
|
|
37,844
|
|
|
|
78,223
|
|
CASH AND CASH EQUIVALENTS BEGINNING
|
|
|
268,271
|
|
|
|
190,048
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS ENDING
|
|
$
|
306,115
|
|
|
$
|
268,271
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
Nil
|
|
|
$
|
Nil
|
|
Income taxes paid
|
|
$
|
Nil
|
|
|
$
|
Nil
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-33
PASW,
INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER
31, 2006 AND 2005
|
|
NOTE 1
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
Nature
of Operations
PASW (the Company) was incorporated in California in November
1992 as a developer and licensor of Internet and Web related
software and software development tools. The Company developed
and sold software development tools until August 2000. At that
time the Company sold all its development activities to another
company while maintaining a sales office in Japan. In December
2002 the Company closed the Japanese office but continues to
receive royalty income from a single customer in Japan. The
remaining administrative operations are conducted principally
from an office in the San Francisco Bay Area of Northern
California.
Basis
of Consolidation
The consolidated financial statements include the accounts of
PASW, Inc. (PASW or the Company)
and its wholly owned subsidiaries:
|
|
|
|
|
Network Research Corp. Japan, Ltd. (NRCJ);
|
|
|
|
Alera Systems, Inc. (Alera), formerly
iApplianceNet.com (iAppliance), a California
Corporation;
|
|
|
|
Pacific Acquisition Corporation (PAC), a
California Corporation; and
|
|
|
|
PASW Europe Limited (Europe), a United
Kingdom Corporation.
|
All references herein to PASW or the Company
include the consolidated results of PASW and its
subsidiaries. All significant intercompany accounts and
transactions were eliminated in consolidation.
Alera, PAC and Europe were inactive in 2006 and 2005.
Use of
Estimates
Preparing financial statements in conformity with generally
accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.
Revenue
Recognition
The Company generates all revenue from a royalty license
agreement with a single customer in Japan. Generally, income is
recognized when earned.
Cash
and Cash Equivalents
The Company considers all highly liquid investments purchased
with original maturities of three months or less to be cash
equivalents.
Concentration
of Credit Risk
The Company places its cash in what it believes to be
credit-worthy financial institutions. However, cash balances may
exceed FDIC insured levels at various times during the year.
The Companys accounts receivable are derived from one
customer.
F-34
PASW,
INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Accounts
Receivable
For financial reporting purposes, PASW uses the allowance method
of accounting for doubtful accounts. PASW performs ongoing
credit evaluations of its customers and, if required, maintains
an allowance for potential credit losses. The allowance is based
on an experience factor and review of current accounts
receivable. Uncollectible accounts are written off against the
allowance accounts when deemed uncollectible. No accounts were
deemed uncollectible at December 31, 2006 or 2005.
Property
and Equipment
Property and equipment are stated at cost. Depreciation is
provided for in amounts sufficient to relate the cost of
depreciable assets to operations over their estimated service
lives, primarily on a straight-line basis. The estimated lives
used in determining depreciation are five to seven years for
furniture, fixtures and computer equipment. Purchased computer
software costs are amortized over five years.
Maintenance and repairs are expensed as incurred; additions and
betterments are capitalized. Upon retirement or sale, the cost
and related accumulated depreciation of the disposed assets are
removed and any resulting gain or loss is recorded.
Fair
Value of Financial Instruments
The Companys financial instruments consist of cash,
accounts receivable, and accounts payable. The carrying amounts
of cash, accounts receivable, and accounts payable approximate
fair value due to the highly liquid nature of these short-term
instruments at December 31, 2006 and 2005.
Long-Lived
Assets
Long-lived assets are reviewed for impairment whenever events or
changes in circumstances indicate the related carrying amount
may not be recoverable. Recovery of assets to be held and used
is measured by comparing the carrying amount of the assets to
the future net cash flows expected to be generated by the asset.
If such assets are considered impaired, the impairment is
measured by the amount by which the carrying amount of the
assets exceeds the fair value of the assets. Assets to be
disposed of are reported at the lower of the carrying amount or
fair value less the cost to sell.
Income
Taxes
Provisions for income taxes are based on taxes payable or
refundable for the current year and deferred taxes on temporary
differences between the amount of taxable income and pretax
financial income and between the tax bases of assets and
liabilities and their reported amounts in the financial
statements. Deferred tax assets and liabilities are included in
the financial statements at currently enacted income tax rates
applicable to the period in which the deferred tax assets and
liabilities are expected to be realized or settled as prescribed
by Statement of Financial Accounting Standards
(SFAS) No. 109, Accounting for
Income Taxes. As changes in tax laws or rates are
enacted, deferred tax assets and liabilities are adjusted
through the provision for income taxes.
Translation
of Foreign Currency
The Company translates foreign currency financial statements of
NRCJ in accordance with SFAS 52, Foreign Currency
Translation. Assets and liabilities are translated at
current exchange rates and related revenues and expenses are
translated at average exchange rates in effect during the
period. Resulting translation adjustments are recorded as a
separate component in stockholders equity. Foreign
currency transaction gains and losses are included in
determining net income.
F-35
PASW,
INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Stock-Based
Compensation
PASW has adopted SFAS 123(R) Share-Based
Payment to account for options awarded to employees
and directors.
Recent
Accounting Pronouncements
In March 2005, FASB issued Interpretation No. 47
(FIN 47), Accounting for Conditional
Asset Retirement Obligations. FIN 47 clarifies
that the term conditional asset retirement
obligation as used in FASB Statement No. 143,
Accounting for Asset Retirement Obligation,
refers to a legal obligation to perform an asset retirement
activity in which the timing
and/or
method of settlement are conditional on a future event that may
or may not be within the control of the entity. Accordingly, an
entity is required to recognize a liability for the fair value
of a conditional asset retirement obligation if the fair value
of the liability can be reasonably estimated. FIN 47 is
effective no later than the end of fiscal years ending after
December 15, 2005. The adoption of this standard has had no
impact on the Companys consolidated financial statements.
In July 2006, FASB issued Interpretation No. 48
(FIN 48), Accounting for Uncertainty
in Income Taxes An Interpretation of FASB Statement
No. 109. FIN 48 clarifies the accounting for
uncertainty in income taxes recognized in an enterprises
financial statements in accordance with FASB Statement
No. 109, and also prescribes a recognition threshold and
measurement attribute for the financial statement recognition
and measurement of a tax position taken or expected to be taken
in a tax return. FIN 48 is effective for financial
statements issued for fiscal years beginning after
December 15, 2006. The adoption of this standard is not
expected to have a significant impact on the Companys
consolidated financial statements.
FIN 46(R), Consolidation of Variable Interest
Entities, applies at different dates to different
types of enterprises and entities, and special provisions apply
to enterprises that have fully or partially applied
Interpretation 46 prior to issuance of 46(R). Application of
Interpretation 46 or Interpretation 46(R) is required in
financial statements of public entities that have interests in
variable interest entities or potential variable interest
entities commonly referred to as special purpose entities for
periods ending after December 15, 2003. Application by
public entities (other than small business issuers) for all
other types of entities is required in financial statements for
periods ending after March 15, 2004. Application by small
business issuers to entities other than special purpose entities
and by non-public entities to all types of entities is required
at various dates in 2004 and 2005. In some instances,
enterprises have the option of applying or continuing to apply
Interpretation 46 for a short period of time before applying
Interpretation 46(R). There is no impact on the Companys
consolidated financial statements.
In September 2006, FASB issued SFAS No. 157,
Fair Value Measurements.
SFAS No. 157 provides guidance for using fair value to
measure assets and liabilities. It clarifies that for items that
are not actively traded, such as certain kinds of derivatives,
fair value should reflect the price in a transaction with a
market participant, including adjustment for risk, not just the
companys mark-to-model value. Statement No. 157 also
requires expanded disclosure of the effect on earnings for items
measured using unobservable data. Fair value refers to the price
that would be received to sell an asset or paid to transfer a
liability in an orderly transaction between market participants
in the market in which the reporting entity transacts. Statement
No. 157 is effective for financial statements issued for
fiscal years beginning after November 15, 2007.
On February 15, 2007, the FASB issued SFAS Statement
No. 159, The Fair Value Option for Financial Assets
and Financial Liabilities. This Statement permits
companies and not-for-profit organizations to make a one-time
election to carry eligible types of financial assets and
liabilities at fair value, even if fair value measurement is not
required under GAAP. SFAS 159 is effective for fiscal years
beginning after November 15, 2007. The Company is currently
evaluating the effect of the adoption of SFAS No. 159.
F-36
PASW,
INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 2
|
PROPERTY
AND EQUIPMENT
|
Property and equipment consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Furniture, fixtures and equipment
|
|
$
|
1,826
|
|
|
$
|
2,529
|
|
Purchase of furniture
|
|
|
652
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,478
|
|
|
|
2,529
|
|
Less: accumulated depreciation and amortization
|
|
|
836
|
|
|
|
703
|
|
|
|
|
|
|
|
|
|
|
Fixed assets net
|
|
$
|
1,642
|
|
|
$
|
1,826
|
|
|
|
|
|
|
|
|
|
|
PASW is authorized to issue 3,333,333 shares of Preferred
Stock, par value $.03. Preferred shares may be issued from time
to time in one or more series. The number of shares in each
series and the designation of each series to be issued shall be
determined from time to time by the board of directors of the
Company.
|
|
NOTE 4
|
STOCK-BASED
COMPENSATION
|
On April 17, 1998, PASW adopted the 1998 Equity Incentive
Program (the Plan). The Plan expires on
December 31, 2008. The Plan provides for granting of the
following Stock Awards: (i) Incentive Stock Options,
(ii) Non-Statutory Stock Options, (iii) Stock
Appreciation Rights, (iv) Stock Bonuses, and
(v) Rights to acquire Restricted Stock. Persons eligible to
receive Stock Awards are the employees, directors and
consultants of the Company and its Affiliates, as defined.
Incentive Stock Options may be granted only to employees. Stock
awards other than Incentive Stock Options may be granted to all
eligible persons.
The maximum term of any options granted is ten years. Vesting
requirements may vary, and will be determined by the board of
directors. The number of shares reserved for issuance under the
Plan is 150,580 shares. At December 31, 2006 the
Company had zero outstanding options.
On September 18, 2001 PASW issued 186,667 fully vested
common stock purchase warrants as compensation for services by
professionals and consultants. The warrants have an exercise
price of $0.75 per share. The warrants expired on
September 19, 2006.
In 2001, the Company also canceled its outstanding employee
options and other warrants, and on September 18, 2001
issued 184,558 new fully vested warrants, with an exercise price
of $0.75 per share. The warrants expired on September 19,
2006.
The Company valued the 400,891 warrants issued in 2001 using the
Black Sholes option pricing model with the following
assumptions: interest rate of 4.5%, life of 5 years,
volatility of 145% and expected dividend yield
of -0-%.
The per warrant fair value is $0.30 and a total expense of
$124,781 was recorded during 2001.
|
|
NOTE 6
|
RELATED
PARTY TRANSACTIONS
|
One officer of the Company also manages the Company and receives
management fees. Management fee expense included in the
statement of operations totaled $30,000 in 2006 and 2005.
The Company occupies facilities in California provided by the
same officer at no charge.
F-37
PASW,
INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 7
|
SEGMENT
INFORMATION
|
All of the Companys 2006 and 2005 sales were in Japan
The provision for income taxes consists of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2006
|
|
2005
|
|
Current
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
|
|
|
|
|
|
|
The reconciliation of the effective income tax rate to the
Federal statutory rate is as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Federal income tax rate
|
|
|
35.0
|
%
|
|
|
35.0
|
%
|
|
|
|
|
|
|
|
|
|
Surtax exemption
|
|
|
(10.0
|
)
|
|
|
(10.0
|
)
|
Effect of valuation allowance
|
|
|
(25.0
|
)
|
|
|
(25.0
|
)
|
State taxes
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
Effective income tax rate
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
|
|
|
|
|
|
|
At December 31, 2006, the Company had a net carryforward
operating loss of approximately $4,480,000. A valuation
allowance equal to the tax benefit for deferred taxes was
established due to the uncertainty of realizing the benefits of
the tax carryforward. Any merger or acquisition by another
company would significantly reduce utilization of the net
operating loss carryforward.
Deferred tax assets and liabilities reflect the net tax effect
of temporary differences between the carrying amount of assets
and liabilities for financial reporting purposes and amounts
used for income tax purposes. Significant components the
Companys deferred tax assets (liabilities) are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Non-current deferred tax assets (liabilities):
|
|
|
|
|
|
|
|
|
Loss carryforwards
|
|
$
|
1,000,000
|
|
|
$
|
1,100,000
|
|
Less: valuation allowance
|
|
|
(1,000,000
|
)
|
|
|
(1,100,000
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets (liabilities)
|
|
$
|
0
|
|
|
$
|
0
|
|
|
|
|
|
|
|
|
|
|
The net operating loss carryforwards begin to expire in 2019 and
expire by 2026.
|
|
NOTE 9
|
EARNINGS
PER SHARE
|
Securities that could potentially dilute basic earnings per
share in the future, were not included in the computation of
diluted earnings per share because their effect would have been
antidilutive, are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Warrants and Options
|
|
|
0
|
|
|
|
400,891
|
|
|
|
|
|
|
|
|
|
|
Total shares
|
|
|
0
|
|
|
|
400,891
|
|
|
|
|
|
|
|
|
|
|
F-38
PASW,
INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
NOTE 10
|
ACCRUED
EXPENSES
|
During 2001 the Company accrued certain expenses in anticipation
of possible charges for goods and services. The charges did not
materialize; therefore in 2005 the Company reversed certain
accruals. In 2006, the Company reversed certain other accruals.
The accompanying financial statements were prepared in
conformity with generally accepted accounting principles, which
contemplate continuation of the PASW as a going concern.
Although the Company had positive cash flows in 2006 and 2005,
it had net operating losses of $6,086,665 since inception. The
Companys only operating subsidiary NRCJ sold all its
revenue producing assets in 2003 and there is no assurance that
the remaining royalty income is sufficient to allow the Company
to continue operations. These factors raise substantial doubt
about the Companys ability to continue as a going concern.
In view of the matters described above, the Company is dependent
on its ability to raise sufficient capital to fund its working
capital requirements until the Company can generate sufficient
sales volume to cover its operating expenses. As of
December 31, 2006, the Company is actively seeking a
reverse merger candidate.
F-39
PASW,
INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Unaudited)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
72,336
|
|
|
$
|
306,115
|
|
Accounts receivable, net of allowance of $0 and $0
|
|
|
32,032
|
|
|
|
14,018
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
104,368
|
|
|
|
320,133
|
|
Property and equipment, less accumulated depreciation of $418
and $703
|
|
|
1,224
|
|
|
|
1,642
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
105,592
|
|
|
$
|
321,775
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
45,171
|
|
|
$
|
52,044
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
45,171
|
|
|
|
52,044
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Preferred stock, par value $.00003 per share,
3,333,333 shares authorized; no shares outstanding
|
|
|
0
|
|
|
|
0
|
|
Common stock, par value $.00003 per share,
66,666,667 shares authorized; 1,665,800 shares issued
and outstanding
|
|
|
50
|
|
|
|
50
|
|
Additional paid-in capital
|
|
|
6,403,702
|
|
|
|
6,403,702
|
|
Accumulated deficit
|
|
|
(6,291,391
|
)
|
|
|
(6,086,665
|
)
|
Cumulative adjustment for currency translation
|
|
|
(51,940
|
)
|
|
|
(47,356
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
60,421
|
|
|
|
269,731
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
105,592
|
|
|
$
|
321,775
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial
statements.
F-40
PASW,
INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Unaudited)
|
|
|
Revenue Royalties
|
|
$
|
64,827
|
|
|
$
|
75,968
|
|
Expenses Selling, general and administrative
|
|
|
224,579
|
|
|
|
33,124
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
(159,752
|
)
|
|
|
42,844
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(159,752
|
)
|
|
$
|
42,844
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share: Basic and Diluted
|
|
$
|
(0.09
|
)
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
Weighted average common stock shares outstanding Basic and
Diluted
|
|
|
1,665,800
|
|
|
|
1,665,800
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial
statements.
F-41
PASW,
INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(LOSS)
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Unaudited)
|
|
|
Net income (loss)
|
|
$
|
(159,752
|
)
|
|
$
|
42,844
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
(4,382
|
)
|
|
|
1,016
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
$
|
(164,134
|
)
|
|
$
|
43,860
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial
statements.
F-42
PASW,
INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Unaudited)
|
|
|
Revenue Royalties
|
|
$
|
114,381
|
|
|
$
|
121,017
|
|
Expenses Selling, general and administrative
|
|
|
319,107
|
|
|
|
63,440
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
(204,726
|
)
|
|
|
57,577
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(204,726
|
)
|
|
$
|
57,577
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share: Basic and Diluted
|
|
$
|
(0.12
|
)
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
Weighted average common stock shares outstanding Basic and
Diluted
|
|
|
1,665,800
|
|
|
|
1,665,800
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial
statements.
F-43
PASW,
INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(LOSS)
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Unaudited)
|
|
|
Net income (loss)
|
|
$
|
(204,726
|
)
|
|
$
|
57,577
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
(4,584
|
)
|
|
|
1,278
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
$
|
(209,310
|
)
|
|
$
|
58,855
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial
statements.
F-44
PASW,
INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Unaudited)
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(204,726
|
)
|
|
$
|
57,577
|
|
Depreciation
|
|
|
418
|
|
|
|
418
|
|
Adjustments to reconcile net loss to net cash used in
operating activities:
|
|
|
|
|
|
|
|
|
(Increase) decrease in assets:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(18,014
|
)
|
|
|
(13,439
|
)
|
Increase (decrease) in liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
( 6,873
|
)
|
|
|
( 20,100
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in ) operating activities
|
|
|
(229,195
|
)
|
|
|
24,456
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
Purchase of fixed assets
|
|
|
|
|
|
|
(652
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
(4,584
|
)
|
|
|
1,539
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
|
(233,779
|
)
|
|
|
25,343
|
|
Cash Beginning
|
|
|
306,115
|
|
|
|
268,271
|
|
|
|
|
|
|
|
|
|
|
Cash Ending
|
|
$
|
72,336
|
|
|
$
|
293,614
|
|
|
|
|
|
|
|
|
|
|
Supplemental non-cash investing and financing activities:
None
See accompanying notes to condensed consolidated financial
statements
F-45
PASW,
INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
General
Certain information and footnote disclosures normally included
in financial statements prepared in accordance with accounting
principles generally accepted in the United States have been
condensed or omitted. Results of operations for the interim
periods presented are not necessarily indicative of results
which may be expected for any other interim period or for the
year as a whole. The information contained in this
Form 10-QSB
should be read in conjunction with audited financial statements
and related notes for the year ended 2006 which are contained in
the Companys Annual Report on
Form 10-KSB
filed with the Securities and Exchange Commission (the
SEC) on April 2, 2007.
The accompanying unaudited interim financial statements include
all adjustments (consisting or normal recurring accruals) which
are, in the opinion of management, necessary to a fair statement
of the results for the interim periods presented. These
financial statements should be read in conjunction with the
financial statements and related notes thereto on our Annual
Report on
Form 10-KSB
for the year ended December 31, 2006.
These financial statements have been prepared under the
assumption that we will be able to continue as a going concern.
In the event that we are unable to achieve or sustain
profitability or are otherwise unable to secure external
financing, we may not be able to meet our obligations as they
come due, raising substantial doubts as to our ability to
continue as a going concern. Any such inability to continue as a
going concern may result in our security holders losing their
entire investment. Our financial statements, which have been
prepared in accordance with generally accepted accounting
principles, contemplate that we will continue as a going concern
and do not contain any adjustments that might result if we were
unable to continue as a going concern. Our historical net losses
and our 2007 cash flow from operations deficiency raise
substantial doubt as to our ability to continue as a going
concern. Also, changes in our operating plans, our existing and
anticipated working capital needs, the acceleration or
modification of our expansion plans, lower than anticipated
revenues, increased expenses, potential acquisitions or other
events will all affect our ability to continue as a going
concern.
Nature of
Operations
PASW, Inc (PASW We Our
or the Company) was incorporated in the
State of California in November 1992. We were incorporated in
the State of Delaware in April 2007 and on May 30, 2007 we
filed a certificate of merger in Delaware pursuant to which we
changed our domicile from California to Delaware. From our
inception until January 2003, we were engaged in the business of
developing and licensing software that enabled Internet and web
based communications. As of January 31, 2003, we had sold
all of our operating assets, and since such time our only source
of revenue has been nominal royalties payable to us through our
wholly-owned Japanese subsidiary, Network Research Corp. Japan,
Ltd. (NRCJ) pursuant to the terms of a single
license agreement.
The Company has spent no funds on research and development in
the last four fiscal years.
As of June 30, 2007 the Company has no full-time employees.
The Company pays one of its officers a management fee for
services rendered to maintain administrative operations.
Use of
Estimates
Preparing financial statements in conformity with generally
accepted accounting principles requires us to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual
results could differ from those estimates.
F-46
PASW,
INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Revenue
Recognition
We are a licensor of software and generate revenue primarily
from sales of our licensed software to one customer. Revenue is
recognized when the customer remits royalties to us each month
based on the units sold by the customer.
Translation
of Foreign Currency
We translate foreign currency financial statements of NRCJ in
accordance with SFAS 52, Foreign Currency
Translation. Assets and liabilities are translated at
current exchange rates and related revenues and expenses are
translated at average exchange rates in effect during the
period. Resulting translation adjustments are recorded as a
separate component in stockholders equity. Foreign
currency transaction gains and losses are included in
determining net income.
Provision
for income taxes
We have not provided a benefit for income tax on our net loss
for the three or six months ended June 30, 2007, because we
cannot conclude that it is more likely than not that we will
generate sufficient future taxable income to realize such a
benefit. We did not make a provision for income tax expense for
the three or six months ended June 30, 2006, because we
have a net operating loss carryforward at the end of 2005.
Earnings
Per Share
SFAS No. 128, Earnings Per Share
requires presentation of basic earnings per share
(Basic EPS) and diluted earnings per share
(Diluted EPS). Basic earnings per share is
computed by dividing earnings available to common stockholders
by the weighted average number of outstanding common shares
during the period ended June 30, 2007 we did not have any
options, warrants or other dilutive instruments outstanding.
Subsequent
Event Merger with VirnetX
On July 6, 2007, we completed a merger with VirnetX
Acquisition, Inc.(our subsidiary), and VirnetX,
Inc.(VirnetX) a Delaware corporation in the
development stage that is engaged in software development for
secure real time communications.
As a result of the merger:
|
|
|
|
|
VirnetX became our wholly owned subsidiary;
|
|
|
|
The officers and directors of VirnetX became the officers and
directors of PASW ;
|
|
|
|
VirnetX Acquisition, Inc. ceased its existence.
|
|
|
|
We issued 23,493,883 shares of common stock to shareholders
of VirnetX, ;
|
|
|
|
We issued 6,000,000 shares of common stock to a former lender of
VirnetX in exchange for $3 million in cash and full
satisfaction of a $1.5 million obligation to such lender;
|
|
|
|
We issued options and warrants to purchase 2,906,117 shares
of our common stock to holders of options and warrants of
VirnetX;
|
|
|
|
We issued warrants to purchase 266,667 shares of our common
stock pursuant to the merger agreement
|
Stockholders of PASW who prior to the merger, owned 100% of our
common stock own approximately 5% of our common stock as of the
date of the VirnetX merger (on a fully diluted basis, after
giving effect to the exercise and conversion of all options,
warrants and other rights to acquire shares of our common
stock). The shareholders, option holders and warrant holders of
VirnetX, as well as those providing the additional equity
funding, own the balance of the outstanding capital stock of the
Company as of the date of the VirnetX merger.
F-47
VirnetX,
Inc. and PASW, Inc.
(a development stage enterprise)
PRO FORMA COMBINED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(Unaudited)
Introduction
On June 12, 2007 VirnetX, Inc., a Delaware corporation
(VirnetX), entered into a binding agreement and plan
of merger with PASW, Inc., a Delaware corporation
(PASW). Under the terms of the agreement, on
July 5, 2007, PASW and VirnetX consummated a reverse
triangular merger in which PASWs wholly-owned acquisition
subsidiary merged with and into VirnetX with VirnetX as the
surviving corporation to the merger. As a result of the merger,
VirnetX became a wholly-owned subsidiary of PASW and the
pre-merger stockholders of VirnetX exchanged their shares in
VirnetX for shares of common stock of PASW. At the closing date
of the merger, VirnetX security holders owned approximately 95%
of the combined company on a fully-diluted basis. VirnetX
directors and executive management constituted a majority of the
combined companys board of directors and executive
management, respectively. As a result, VirnetX is deemed to be
the acquiring company for accounting purposes, and the merger
transaction will be accounted for as a reverse merger and a
recapitalization. The financial statements of the combined
entity reflect the historical results of VirnetX prior to the
merger, and do not include the historical financial results of
PASW prior to the merger except for those operations of PASW
expected to continue after the merger. Stockholders equity
and earnings per share of the combined entity will be
retroactively restated to reflect the number of shares of common
stock received by VirnetX security holders in the merger, after
giving effect to the difference between the par values of the
capital stock of VirnetX and PASW, offset by additional paid-in
capital.
The following unaudited pro forma combined financial statements
have been prepared to give effect to the merger of VirnetX and
PASW which, in accordance with accounting principles generally
accepted in the United States, is considered a reverse
acquisition of assets and a recapitalization with VirnetX deemed
to be the acquiror of PASW. It is assumed that PASW does not
meet the definition of a business in accordance with Statement
of Financial Accounting Standards, No. 141, Business
Combinations, (SFAS 141), and Emerging
Issues Task Force
98-3,
Determining Whether a Non-monetary Transaction Involves
Receipt of Productive Assets or of a Business,
(EITF 98-3).
For accounting purposes, PASW is being viewed as a publicly-held
shell company because it had approximately $72,000 of cash and
no other material assets or liabilities at the time of the
closing of the merger. VirnetX security holders own
approximately 95% of the combined company on a fully-diluted
basis post merger and VirnetX directors and executive management
constitute a majority of the combined companys board of
directors and executive management, respectively. Based on the
above and in accordance with accounting principles generally
accepted in the United States, the merger is considered to be a
reverse acquisition and recapitalization; and as such the cost
of the proposed merger is measured as net assets acquired, and
goodwill will not be recognized.
The actual amounts recorded pursuant to the merger may differ
materially from the information presented in these unaudited pro
forma combined condensed consolidated financial statements as a
result of:
|
|
|
|
|
the impact of any sale of all or part of the operating assets of
PASW,
|
|
|
|
cash cost of PASWs operations between the signing of the
merger agreement and the closing of the merger,
|
|
|
|
the timing of completion of the merger,
|
|
|
|
the cost of liquidation of any operating assets should PASW or
VirnetX fail to divest of such assets or liabilities, and
|
|
|
|
other changes in PASWs assets that occur prior to
completion of the merger, which could cause material differences
in the information presented below.
|
The unaudited pro forma combined condensed consolidated
financial statements presented below are based on the historical
financial statements of VirnetX and PASW, adjusted to give
effect to the merger. The pro forma adjustments are described in
the accompanying notes presented on the following pages.
F-48
The unaudited pro forma combined condensed consolidated balance
sheet assumes that the merger was completed as of June 30,
2007. The unaudited pro forma combined condensed consolidated
statement of operations for the year ended December 31,
2006 and the six months ended June 30, 2007 assume that the
merger was completed as of January 1, 2006.
The unaudited pro forma combined condensed consolidated
financial information is presented for illustrative purposes
only and is not necessarily indicative of the financial position
or results of operations that would have actually been reported
had the merger occurred at the dates stated above, nor is it
necessarily indicative of future financial position or results
of operations. The unaudited pro forma combined condensed
consolidated financial information has been derived from, and
should be read, in conjunction with the historical consolidated
financial statements and related notes of VirnetX and PASW which
are included in this Registration Statement on
Form SB-2.
F-49
VirnetX,
Inc. and PASW, Inc.
(a development stage enterprise)
PRO FORMA COMBINED CONDENSED CONSOLIDATED
BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2007
|
|
|
|
As of June 30, 2007
|
|
|
Pro Forma
|
|
|
Pro Forma
|
|
|
|
VirnetX
|
|
|
PASW
|
|
|
Adjustments
|
|
|
As Adjusted
|
|
|
|
(Unaudited)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
86,835
|
|
|
$
|
72,336
|
|
|
$
|
3,000,000
|
C
|
|
$
|
3,159,171
|
|
Accounts receivable
|
|
|
|
|
|
|
32,032
|
|
|
|
|
|
|
|
32,032
|
|
Prepaid expenses and other current assets
|
|
|
488,165
|
|
|
|
|
|
|
|
(72,336
|
) C
|
|
|
415,829
|
|
Assets held for sale
|
|
|
|
|
|
|
|
|
|
|
1,224
|
A
|
|
|
1,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
575,000
|
|
|
|
104,368
|
|
|
|
2,928,888
|
|
|
|
3,608,256
|
|
Property and equipment, net
|
|
|
28,742
|
|
|
|
1,224
|
|
|
|
(1,224
|
) A
|
|
|
28,742
|
|
Other assets
|
|
|
1,244
|
|
|
|
|
|
|
|
|
|
|
|
1,244
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
604,986
|
|
|
$
|
105,592
|
|
|
$
|
2,927,664
|
|
|
$
|
3,638,242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT)
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
897,297
|
|
|
$
|
45,171
|
|
|
$
|
|
|
|
$
|
942,468
|
|
Accrued expenses
|
|
|
|
|
|
|
|
|
|
|
500,000
|
B
|
|
|
500,000
|
|
Notes payable
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
50,000
|
|
Convertible notes payable
|
|
|
1,500,000
|
|
|
|
|
|
|
|
(1,500,000
|
) C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
2,447,297
|
|
|
|
45,171
|
|
|
|
(1,000,000
|
)
|
|
|
1,492,468
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity (deficit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
1,377,625
|
|
|
|
|
|
|
|
(1,377,625
|
) C
|
|
|
|
|
Common stock
|
|
|
426
|
|
|
|
4,998
|
|
|
|
88,055
|
I
|
|
|
93,479
|
|
Additional paid-in capital
|
|
|
1,075,368
|
|
|
|
6,398,754
|
|
|
|
(72,336
|
) C
|
|
|
6,920,361
|
|
|
|
|
|
|
|
|
|
|
|
|
3,000,000
|
C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,877,625
|
C
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,343,331
|
) D
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(88,055
|
) I
|
|
|
|
|
Accumulated deficit
|
|
|
(4,295,730
|
)
|
|
|
(6,291,391
|
)
|
|
|
6,291,391
|
D
|
|
|
(4,868,066
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(500,000
|
) B
|
|
|
|
|
Accumulated comprehensive (loss)
|
|
|
|
|
|
|
(51,940
|
)
|
|
|
51,940
|
D
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity (deficit)
|
|
|
(1,842,311
|
)
|
|
|
60,421
|
|
|
|
3,927,664
|
|
|
|
2,145,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity (deficit)
|
|
$
|
604,986
|
|
|
$
|
105,592
|
|
|
$
|
2,927,664
|
|
|
$
|
3,638,242
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these pro forma
financial statements.
F-50
VirnetX,
Inc. and PASW, Inc.
(a development stage enterprise)
PRO FORMA COMBINED CONDENSED CONSOLIDATED
STATEMENT OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
|
June 30, 2007
|
|
|
|
June 30, 2007
|
|
|
Pro Forma
|
|
|
Pro Forma
|
|
|
|
VirnetX
|
|
|
PASW
|
|
|
Adjustments
|
|
|
As Adjusted
|
|
|
|
(Unaudited)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalties
|
|
$
|
|
|
|
$
|
114,381
|
|
|
$
|
|
E
|
|
$
|
114,381
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
268,178
|
|
|
|
|
|
|
|
|
|
|
|
268,178
|
|
General and administrative
|
|
|
1,698,247
|
|
|
|
319,107
|
|
|
|
(288,212
|
) F
|
|
|
2,229,142
|
|
|
|
|
|
|
|
|
|
|
|
|
500,000
|
B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
1,966,425
|
|
|
|
319,107
|
|
|
|
211,788
|
|
|
|
2,497,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(1,966,425
|
)
|
|
|
(204,726
|
)
|
|
|
(211,788
|
)
|
|
|
(2,382,939
|
)
|
Interest and other income (expense), net
|
|
|
(45,488
|
)
|
|
|
|
|
|
|
45,488
|
J
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss before income taxes
|
|
|
(2,011,913
|
)
|
|
|
(204,726
|
)
|
|
|
(166,300
|
)
|
|
|
(2,382,939
|
)
|
Income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2,011,913
|
)
|
|
$
|
(204,726
|
)
|
|
$
|
(166,300
|
)
|
|
$
|
(2,382,939
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
(1.08
|
)
|
|
$
|
(0.12
|
)
|
|
$
|
|
|
|
$
|
(0.09
|
)
|
Weighted average common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
1,886,333
|
|
|
|
1,665,800
|
|
|
|
21,607,549
|
G
|
|
|
31,159,683
|
|
|
|
|
|
|
|
|
|
|
|
|
6,000,000
|
H
|
|
|
|
|
The accompanying notes are an integral part of these pro forma
financial statements.
F-51
VirnetX,
Inc. and PASW, Inc.
(a development stage enterprise)
PRO FORMA COMBINED CONDENSED CONSOLIDATED
STATEMENT OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
Year Ended
|
|
|
|
|
|
December 31, 2006
|
|
|
|
December 31, 2006
|
|
|
Pro Forma
|
|
|
Pro Forma
|
|
|
|
VirnetX
|
|
|
PASW
|
|
|
Adjustments
|
|
|
As Adjusted
|
|
|
|
(Unaudited, derived from audited financial statements)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royalties
|
|
$
|
|
|
|
$
|
191,287
|
|
|
$
|
|
E
|
|
$
|
191,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
554,187
|
|
|
|
|
|
|
|
|
|
|
|
554,187
|
|
General and administrative
|
|
|
853,488
|
|
|
|
144,365
|
|
|
|
(136,205
|
)F
|
|
|
861,648
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating exepnses
|
|
|
1,407,675
|
|
|
|
144,365
|
|
|
|
(136,205
|
)
|
|
|
1,415,835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(1,407,675
|
)
|
|
|
46,922
|
|
|
|
136,205
|
|
|
|
(1,224,548
|
)
|
Interest and other income (expense), net
|
|
|
6,336
|
|
|
|
5,035
|
|
|
|
|
|
|
|
11,371
|
|
Forgiveness of accrued expenses
|
|
|
|
|
|
|
8,461
|
|
|
|
(8,461
|
)F
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss before income taxes
|
|
|
(1,401,339
|
)
|
|
|
60,418
|
|
|
|
127,744
|
|
|
|
(1,213,177
|
)
|
Income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1,401,339
|
)
|
|
$
|
60,418
|
|
|
$
|
127,744
|
|
|
$
|
(1,213,177
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
(0.75
|
)
|
|
$
|
0.03
|
|
|
$
|
|
|
|
$
|
(0.03
|
)
|
Weighted average common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
1,886,333
|
|
|
|
1,665,800
|
|
|
|
21,607,549
|
G
|
|
|
31,159,683
|
|
|
|
|
|
|
|
|
|
|
|
|
6,000,000
|
H
|
|
|
|
|
The accompanying notes are an integral part of these pro forma
financial statements.
F-52
VirnetX,
Inc. and PASW, Inc.
(a development stage enterprise)
NOTES TO PRO FORMA COMBINED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
(Unaudited)
On April 18, 2007, stockholders owning a majority of the
outstanding shares of PASW acted by written consent to approve a
merger which changed PASWs state of incorporation from the
State of California to the State of Delaware.
On June 12, 2007, PASW entered into the merger agreement
with VirnetX, the terms of which provide for a change in control
of PASW. On July 5, 2007 the merger was consummated. As
part of the merger, PASWs wholly-owned acquisition
subsidiary, VirnetX Acquisition, Inc. merged with and into
VirnetX, with VirnetX surviving the merger and becoming
PASWs wholly-owned subsidiary thereafter. Additionally,
the securityholders of VirnetX collectively exchanged their
(i) shares of capital stock and convertible notes for
shares of PASWs common stock; (ii) options to
purchase shares of capital stock of VirnetX for similar options
to purchase shares of PASWs common stock and
(iii) warrant rights for a warrant to purchase shares of
PASWs common stock. The existing securityholders of
VirnetX owned shares of PASWs common stock and options or
warrants to purchase shares of PASWs common stock,
collectively constituting approximately 95% of our issued and
outstanding capital stock (assuming the exercise of all
outstanding options) immediately after the consummation of the
merger.
More specifically, upon the consummation of the merger:
|
|
|
|
|
in exchange for each share of common stock, par value $.0003 per
share of VirnetX outstanding as of immediately prior to the
consummation of the merger, PASW issued to such VirnetX
stockholders approximately 12.45479 shares of PASW common
stock, for an aggregate of approximately 23,493,883 shares
of PASW common stock;
|
|
|
|
upon conversion of and in exchange for each $1.00 of principal
amount of convertible notes outstanding as of immediately prior
to the consummation of the merger PASW issued to such
convertible note holders 1.33 shares of PASW common stock,
for an aggregate of 6,000,000 shares of PASW common stock;
|
|
|
|
in exchange for each VirnetX option outstanding as of
immediately prior to the consummation of the merger PASW issued
to VirnetX option holders an option to purchase
12.45479 shares of PASW common stock, for options
exercisable for an aggregate of 2,823,085 shares of PASW
common stock, at a per share exercise price equal to the
exercise price applicable to each such VirnetX option divided by
12.45479, and upon such other terms and conditions provided with
respect to such VirnetX option (except that 1,037,899 of the
2,823,085 options to be granted were granted after the closing
in connection with a new hire and the exercise price of these
new hire options was the fair market value of the PASW shares at
the time of grant); and
|
|
|
|
VirnetX issued a warrant to purchase 266,667 shares of
PASWs common stock to MDB Capital Group, Incorporated
(MDB) pursuant to an Advisory Services Agreement
between MDB and VirnetX, as amended to date, with an exercise
price of $0.75 per share. The obligation to issue this warrant
was assumed by PASW in the merger.
|
Upon the closing of the merger and the conversion of all of the
securities described above, VirnetX became a wholly-owned
subsidiary of PASW.
For accounting purposes, PASW is being viewed as a publicly-held
shell company because (i) it had approximately $72,000 of
cash and no other material assets or liabilities at the time of
closing the merger, (ii) at the closing date of the merger,
VirnetX security holders owned approximately 95% of the combined
company on a fully-diluted basis, (iii) VirnetX directors
and executive management constituted a majority of the combined
companys board of directors and executive management,
respectively. Additionally, due to the foregoing, VirnetX will
be deemed to be the acquiring company for accounting purposes
and the merger is considered to be a reverse
F-53
VirnetX,
Inc. and PASW, Inc.
(a development stage enterprise)
NOTES TO PRO FORMA COMBINED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS (Continued)
acquisition and recapitalization. As a result, the cost of the
proposed merger is measured as net assets acquired and goodwill
will not be recognized.
A) To reflect the reclassification of certain PASW
operating assets as assets held for sale and assets that are to
be assumed by VirnetX at the close of the merger.
B) To reflect the accrual of estimated costs of $500,000
incurred after June 30, 2007 by VirnetX and PASW in
connection with the consummation of the merger. Merger costs
include fees payable for investment banking services, legal,
accounting, printing, and other consulting services.
C) To reflect the exchange of all outstanding common stock
of VirnetX and convertible notes payable for an estimated
29,500,000 shares of PASW common stock, par value of $0.003,
which represents the total of (i) 23,493,883 shares of
PASW common stock that were issued to the stockholders of
VirnetX at the closing of the merger, which equals approximately
twelve times the number of fully diluted shares of PASW common
stock issued and outstanding immediately prior to the closing of
the merger, and (ii) 6,000,000 shares of PASW common
stock that were issued to the holders of convertible debt based
on the written consent to convert the debt to stock upon the
merger. The adjustments also include the release of $3,000,000
held in escrow from San Gabriel Fund LLC that were
released as part of the reverse merger in exchange for PASW
common stock. In addition the adjustments include $72,336 of
deferred merger expenses that will be reclassified to additional
paid-in capital upon closing of the reverse merger.
D) To reflect the elimination of PASWs common stock,
additional paid in capital, accumulated comprehensive loss and
accumulated deficit.
E) Royalties paid to the Company pursuant to a contract
that is renewed annually, but may be cancelled by either party
at the renewal date, will continue until December 31, 2007,
but are not assured beyond this date.
F) To reflect the elimination of expenses of PASW,
excluding costs related to being a public company, expenses
related to the merger and the expenses that are expected to
remain in the consolidated company.
G) Holders of VirnetX common stock (including shares of
VirnetX preferred stock converted to VirnetX common stock
immediately prior to the closing of the merger) will receive
12.45479 newly-issued shares of PASW common stock for each share
of VirnetX common stock exchanged in connection with the merger.
H) The holders of the convertible debt of VirnetX, in an
aggregate principal amount of $4,500,000, will receive a total
of 6,000,000 shares of PASW common stock in exchange for
the entire aggregate principal amount of such convertible debt
and shall be paid any and all interest accrued thereon in cash.
I) To adjust common stock and additional paid-in capital
for common shares outstanding at June 30, 2007 at the par
value of $0.003 per share.
J) To eliminate interest expense paid on the convertible
notes payable that were converted to common stock when the
merger closed.
F-54
PRELIMINARY
PROSPECTUS
PASW, INC.
3,000,000 Shares
Common Stock
Gilford Securities
Incorporated
We have not authorized any dealer, salesperson or other
person to give you written information other than this
prospectus or to make representations as to matters not stated
in this prospectus. You must not rely on unauthorized
information. This prospectus is not an offer to sell these
securities or our solicitation of your offer to buy these
securities in any jurisdiction where that would not be permitted
or legal. Neither the delivery of this prospectus nor any sales
made hereunder after the date of this prospectus shall create an
implication that the information contained herein or the affairs
of the company have not changed since the date of this
prospectus.
Until ,
2007 (25 days after the date of this prospectus), all
dealers that buy, sell or trade the common stock offered hereby,
whether or not participating in this offering, may be required
to deliver a prospectus. This is in addition to the
dealers obligation to deliver a prospectus when acting as
an underwriter and with respect to their unsold allotments or
subscriptions.
,
2007
The
information in this prospectus is not complete and may be
changed. We may not sell these securities until the registration
statement filed with the Securities and Exchange Commission is
effective. This prospectus is not an offer to sell these
securities and it is not soliciting an offer to buy these
securities in any state where the offer or sale is not
permitted.
|
SUBJECT
TO COMPLETION, DATED OCTOBER 11, 2007
PRELIMINARY PROSPECTUS
PASW, INC.
5,600,000 Shares
Common Stock
The security holders named in this prospectus may sell for their
accounts 5,600,000 shares of our common stock, including
266,667 shares of common stock underlying warrants held by
the selling stockholders.
The securities described in this prospectus are not being sold
by any underwriter. PASW, Inc. will not receive any proceeds
from the sale of these securities, except in connection with the
exercise of warrants, in which case we will receive the exercise
price thereof.
Our common stock is quoted on the OTC Bulletin Board under
the symbol PASW. On August 21, 2007, the last
reported sales price of our common stock as reported on the OTC
Bulletin Board was $1.50 per share (on a pre-split basis).
We intend to apply for listing on the Nasdaq Capital Market
prior to the closing of the offering.
Investing in our common stock involves a high degree of risk.
Please carefully consider the Risk Factors beginning
on page 5 of this prospectus.
NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE
SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED OF THE SHARES
OF COMMON STOCK OR PASSED ON THE ADEQUACY OR ACCURACY OF THIS
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.
The date of this prospectus
is ,
2007
SALE OF
SECURITIES DESCRIBED IN THIS PROSPECTUS
The sale of the securities described in this prospectus may be
made from time to time in transactions, which may include block
transactions by or for the account of the holders, in the
over-the-counter market or in negotiated transactions through a
combination of these methods of sale or otherwise. Sales may be
made at fixed prices which may be changed, at market prices
prevailing at the time of sale, or at negotiated prices.
A post-effective amendment to the registration statement that
includes this prospectus must be filed and declared effective by
the Securities and Exchange Commission before a holder may:
|
|
|
|
|
sell any securities described in this prospectus according to
the terms of this prospectus either at a fixed price or a
negotiated price, either of which is not the prevailing market
price,
|
|
|
|
sell securities described in this prospectus in a block
transaction to a purchaser who resells,
|
|
|
|
pays compensation to a broker-dealer that is other than the
usual and customary discounts, concessions or
commissions, or
|
|
|
|
makes any arrangements, either individually or in the aggregate,
that would constitute a distribution of the securities described
in this prospectus.
|
Information contained in this prospectus, except for the cover
page, the back cover page and the information under the heading
Selling security holders, is a part of that separate
prospectus relating to a concurrent initial public offering by
PASW, Inc. This prospectus contains information, including all
information relating to the concurrent underwritten offering and
the underwriter, that may not be pertinent to the sale of the
securities offered in this prospectus by the named holders.
Except as noted below, the securities described in this
prospectus may be sold by the named holders or their transferees
starting on the date of this prospectus. The named holders have
agreed with PASW, Inc. and with Gilford Securities Incorporated
not to sell any of their securities for a period of
12 months from the date of this prospectus without the
prior written consent of the underwriter; provided, however,
that if the average closing price per share of the
Companys common stock exceeds 150% of the public offering
price of the shares to be offered for 15 consecutive trading
days during the
lock-up
period, the shares of common stock held by the San Gabriel
group of investors shall be released from the
lock-up by
Gilford Securities Incorporated. Sales of these securities may
depress the price of the common stock in any market that may
develop for these securities.
SS-2
SELLING
SECURITY HOLDERS
This prospectus relates to the sale of 5,600,000 shares of
common stock of PASW, Inc. by the security holders named below,
including 266,667 shares of common stock underlying
warrants held by the selling stockholders. PASW, Inc. will not
receive any of the proceeds of the sale of the securities by the
selling security holders, except in connection with the exercise
of warrants, in which case we will receive the exercise price
thereof.
The following table sets forth information regarding the shares
of common stock owned beneficially as of August 15, 2007 on
a post-split basis by each selling security holder. The selling
security holders are not required, and may choose not, to sell
any of their shares of common stock. The selling security
holders have agreed with PASW, Inc. and with Gilford Securities
Incorporated not to sell any of their securities for a period of
12 months from the date of this prospectus without the
prior written consent of the underwriter; provided, however,
that if the average closing price per share of the
Companys common stock exceeds 150% of the public offering
price of the shares to be offered for 15 consecutive trading
days during the
lock-up
period, the shares of common stock held by the San Gabriel group
of investors shall be released from the
lock-up by
Gilford Securities Incorporated. None of the selling security
holders is an officer, director or other affiliate of PASW, Inc.
except as indicated below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Owned
|
|
|
Shares Being
|
|
|
Shares Owned
|
|
Name of Selling Securityholder
|
|
Prior to Offering
|
|
|
Offered
|
|
|
After Offering
|
|
|
San Gabriel Fund, LLC*
|
|
|
1,600,000
|
|
|
|
1,600,000
|
|
|
|
|
|
JMW Fund, LLC
|
|
|
1,200,000
|
|
|
|
1,200,000
|
|
|
|
|
|
John P. McGrain
|
|
|
1,120,000
|
|
|
|
1,120,000
|
|
|
|
|
|
John P. McGrain, SEP IRA
|
|
|
26,666
|
|
|
|
26,666
|
|
|
|
|
|
John P. McGrain, 401K
|
|
|
26,667
|
|
|
|
26,667
|
|
|
|
|
|
Aaron A. Grunfeld**
|
|
|
86,667
|
|
|
|
86,667
|
|
|
|
|
|
Underwood Family Partners, LTD
|
|
|
16,667
|
|
|
|
16,667
|
|
|
|
|
|
The Elevation Fund, LLC
|
|
|
266,667
|
|
|
|
266,667
|
|
|
|
|
|
The West Hampton Special Situations Fund, LLC
|
|
|
200,000
|
|
|
|
200,000
|
|
|
|
|
|
The Kirby Enterprise Fund, LLC
|
|
|
133,333
|
|
|
|
133,333
|
|
|
|
|
|
Thomas E. Manoogian
|
|
|
16,667
|
|
|
|
16,667
|
|
|
|
|
|
Patrick Reidy
|
|
|
53,333
|
|
|
|
53,333
|
|
|
|
|
|
Arthur Kassoff
|
|
|
23,333
|
|
|
|
23,333
|
|
|
|
|
|
Lisa Kirby, custodian for Kelsey Kirby
|
|
|
44,444
|
|
|
|
44,444
|
|
|
|
|
|
Lisa Kirby, custodian for Charles Kirby
|
|
|
44,444
|
|
|
|
44,444
|
|
|
|
|
|
Chad K. Kirby
|
|
|
44,445
|
|
|
|
44,445
|
|
|
|
|
|
Kearney Properties, LLC
|
|
|
100,000
|
|
|
|
100,000
|
|
|
|
|
|
Amy Atkinson
|
|
|
3,333
|
|
|
|
3,333
|
|
|
|
|
|
Charles F. Kirby, Roth IRA
|
|
|
26,667
|
|
|
|
26,667
|
|
|
|
|
|
Kearney Holdings, LLC
|
|
|
333,333
|
|
|
|
333,333
|
|
|
|
|
|
Christopher A. Marlett
|
|
|
119,167
|
|
|
|
119,167
|
|
|
|
|
|
Anthony DiGiandomenico
|
|
|
75,833
|
|
|
|
75,833
|
|
|
|
|
|
Dyana Marlett
|
|
|
21,667
|
|
|
|
21,667
|
|
|
|
|
|
David Byrne
|
|
|
16,667
|
|
|
|
16,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5,600,000
|
|
|
|
5,600,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Indicates a 5% stockholder. |
|
|
|
Indicates a member of the San Gabriel group of investors. |
|
|
|
All of this holders shares are shares of common stock
underlying a warrant. |
|
** |
|
33,333 of this holders shares are shares of common stock
underlying a warrant. |
SS-3
The selling security holders indicated in the table above as
members of the San Gabriel group of investors received
their shares of common stock of PASW, Inc. pursuant to the
conversion of convertible bridge notes upon consummation of the
merger between VirnetX, Inc. and PASW, Inc.
Christopher A. Marlett and Anthony DiGiandomenico are registered
broker-dealers affiliated with MDB Capital Group LLC. David
Byrne is a service provider to MDB Capital Group LLC. Anthony
DiGiandomenico and MDB Capital Group LLC were among the founding
group of stockholders that received shares of common stock of
VirnetX, Inc. at inception. In addition, MDB Capital Group LLC
had an investment banking relationship with VirnetX, Inc. as
compensation for which it was given a right to receive a warrant
to purchase shares of the common stock of PASW, Inc. upon
consummation of the merger between PASW, Inc. and VirnetX, Inc.
The right to receive this warrant was assigned to the individual
selling security holders indicated in the table above as holders
of shares underlying a warrant.
With respect to the selling security holders that are entities:
|
|
|
|
|
Justin Yorke has sole voting and investment power with respect
to the shares of common stock of PASW, Inc. held by
San Gabriel Fund, LLC and JMW Fund, LLC;
|
|
|
|
John P. McGrain has sole voting and investment power with
respect to the shares of common stock of PASW, Inc. held by the
John P. McGrain, SEP IRA and the John P. McGrain, 401K;
|
|
|
|
Michael Underwood has sole voting and investment power with
respect to the shares of common stock of PASW, Inc. held by
Underwood Family Partners;
|
|
|
|
the voting and investment power with respect to the shares of
common stock of PASW, Inc. held by The Elevation Fund, LLC are
shared by the following individual partners: Lance J. Baller,
Dr. Paul Dragul, Paulette Dragul, Stephen D. Garland,
Arthur Kassoff, Charles F. Kirby, Cynthia Kirby, John P.
McGrain, Barbara Ann Bobbi Norris, Jeffrey P. Ploen, Patrick
Reidy, LA Walker and Linda Walker;
|
|
|
|
the voting and investment power with respect to the shares of
common stock of PASW, Inc. held by The West Hampton Special
Situations Fund, LLC are shared by the following individual
partners: Amy Atkinson, Lance J. Baller, Lisa Bingaman Kirby,
Robert Burg, Stephen Case, Dr. Paul Dragul, Paulette
Dragul, Stephen D. Garland, Arthur Kassoff, Gary Keogh, Charles
Kirby, Cynthia Kirby, Heather Evans, Deborah Lombardi, Thomas
Manoogian, Gary McAdam, Douglas Moreland, Barbara Ann Bobbi
Norris, Clarence Osborn, John Paulson, John Paulson Jr., Jeff
Ploen, Patrick Reidy, Daniel Rudden; Gerald Rudden, Meredith
Rudden, L. Michael Underwood, Frank Visciano, Lorraine Visciano,
LA Walker, Linda Walker, Justin Yorke, Robin Young and Stewart
Young;
|
|
|
|
the voting and investment power with respect to the shares of
common stock of PASW, Inc. held by The Kirby Enterprise Fund,
LLC are shared by the following individual partners: Robert
Burg, David Culberson, William Gordica, Arthur Kassoff, Gary
Keogh, Charles Kirby, Earnest Mathis, Gary McAdam,
John P. McGrain, W. Douglas Moreland, Barbara Ann
Bobbi Norris, Clarence Osborn, Jeff Ploen, Gail Ploen, Frank
Visciano, Lorraine Visciano, LA Walker, Linda Walker, Jim Waters
and Cora Waters; and
|
|
|
|
Charles Kirby III has sole voting and investment power with
respect to the shares of common stock of PASW, Inc. held by
Kearney Properties LLC.
|
PLAN OF
DISTRIBUTION
No underwriting arrangements exist as of the date of this
prospectus for the selling security holders to sell their
securities. Upon being advised of any underwriting arrangements
that may be entered into by a selling security holder after the
date of this prospectus, PASW, Inc. will prepare a supplement to
this prospectus to disclose those arrangements. We anticipate
that the selling price for the common stock and warrants will be
at or between the bid and asked prices
for these securities, as quoted in the over-the-counter market
immediately preceding the sale.
To the extent that the selling security holders intend to sell
their securities directly, through agents, dealers, or through
Gilford Securities Incorporated, in the over-the-counter market
or otherwise, on terms and conditions that they determine at the
time of sale or that they determine in private negotiations
between buyer and seller, their sales of the shares of common
stock may be made in accordance with this prospectus and under
the provisions of Rule 144 adopted under the Securities Act.
SS-4
PART II.
INFORMATION
NOT REQUIRED IN PROSPECTUS
|
|
Item 24.
|
Indemnification
of Directors and Officers.
|
Delaware
General Corporation Law
Section 145 of the Delaware General Corporation Law
provides that a corporation may indemnify directors and officers
as well as other employees and individuals against expenses
(including attorneys fees), judgments, fines and amounts
paid in settlement actually and reasonably incurred by such
person in connection with any threatened, pending or completed
actions, suits or proceedings in which such person is made a
party by reason of such person being or having been a director,
officer, employee or agent to the company. The Delaware General
Corporation Law provides that Section 145 is not exclusive
of other rights to which those seeking indemnification may be
entitled under any bylaw, agreement, vote of stockholders or
disinterested directors or otherwise.
Section 102(b)(7) of the Delaware General Corporation Law
permits a corporation to provide in its certificate of
incorporation that a director of the corporation shall not be
personally liable to the corporation or its stockholders for
monetary damages for breach of fiduciary duty as a director,
except for liability for any breach of the directors duty
of loyalty to the corporation or its stockholders, for acts or
omissions not in good faith or which involve intentional
misconduct or a knowing violation of law, for unlawful payments
of dividends or unlawful stock repurchases, redemptions or other
distributions or for any transaction from which the director
derived an improper personal benefit.
Certificate
of Incorporation
Our Certificate of Incorporation provides that the personal
liability of the directors of the company shall be eliminated to
the fullest extent permitted by the provisions of
Section 102(b)(7) of the Delaware General Corporation Law,
as the same may be amended and supplemented.
Our Certificate of Incorporation provides that the company
shall, to the fullest extent permitted by the provisions of
Section 145 of the Delaware General Corporation Law, as the
same may be amended and supplemented, indemnify any and all
persons whom it shall have power to indemnify under said section
from and against any and all of the expenses, liabilities or
other matters referred to in or covered by said section, and the
indemnification provided for therein shall not be deemed
exclusive of any other rights to which those indemnified may be
entitled under any bylaw, agreement, vote of stockholders or
disinterested directors or otherwise, both as to action in his
official capacity and as to action in another capacity while
holding such office, and shall continue as to a person who has
ceased to be a director, officer, employee or agent and shall
inure to the benefit of the heirs, executors and administrators
of such a person.
Indemnification
Agreements
We have also entered into indemnification agreements with our
directors and officers. The indemnification agreements provide
indemnification to our directors and officers under certain
circumstances for acts or omissions which may not be covered by
directors and officers liability insurance.
Liability
Insurance
We have also obtained directors and officers
liability insurance, which insures against liabilities that our
directors or officers may incur in such capacities.
II-1
|
|
Item 25.
|
Other
Expenses of Issuance and Distribution.
|
The following table sets forth all expenses to be paid by us,
other than underwriting discounts and commissions, in connection
with this offering. All amounts shown are estimates other than
the registration fee.
|
|
|
|
|
|
|
Amount to be Paid
|
|
|
SEC registration fee
|
|
$
|
1,149
|
|
NASD filing fee
|
|
$
|
1,880
|
|
Printing and engraving
|
|
$
|
50,000
|
|
Legal fees and expenses
|
|
$
|
400,000
|
|
Accounting fees and expenses
|
|
$
|
40,000
|
|
Blue sky fees and expenses (including legal fees)
|
|
$
|
10,000
|
|
Transfer agent and registrar fees
|
|
$
|
10,000
|
|
Miscellaneous
|
|
$
|
86,971
|
|
|
|
|
|
|
Total
|
|
$
|
600,000
|
|
|
|
|
|
|
|
|
Item 26.
|
Recent
Sales of Unregistered Securities.
|
On July 5, 2007, on a post-split basis, we issued an
aggregate of 29,493,883 shares of our common stock and
options to purchase an aggregate of 1,785,186 shares of our
common stock to the former securityholders of VirnetX in the
merger in exchange for 100% of the issued and outstanding
capital stock and securities of VirnetX. The offer, sale and
exchange of securities to existing securityholders of VirnetX,
was pursuant to the exemption from registration provided by
Regulation D of the Securities Act and Section 4(2) of
the Securities Act and Regulation D promulgated thereunder.
On July 5, 2007, on a post-split basis, we issued to MDB
Capital Group LLC and its affiliates warrants to purchase an
aggregate of 266,667 shares of our common stock at $0.75
per share pursuant to the provisions of the MDB Capital Group
Service Agreement, as amended, which obligation we assumed from
VirnetX in the merger. The issuance of the warrant was made
pursuant to the exemption from registration provided by
Section 4(2) of the Securities Act.
On July 25, 2007, on a post-split basis, we granted to a
recently hired employee of VirnetX an option to purchase
1,037,899 shares of our common stock at $4.20 per share
pursuant to the VirnetX 2005 Stock Plan. The issuance of the
options was pursuant to the exemption from registration provided
by Rule 701 under the Securities Act.
In each of the fiscal years ended December 31, 2004, 2005
and 2006, we did not issue any other securities.
II-2
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description
|
|
|
1
|
.1
|
|
Form of Underwriting Agreement*
|
|
2
|
.1
|
|
Agreement and Plan of Merger of PASW, Inc. (a Delaware
corporation) and PASW, Inc. (a California corporation) dated
May 25, 2007(1)
|
|
2
|
.2
|
|
Certificate of Merger filed with the Secretary of State of the
State of Delaware on May 30, 2007(1)
|
|
2
|
.3
|
|
Agreement and Plan of Merger and Reorganization among PASW,
Inc., VirnetX Acquisition, Inc. and VirnetX, Inc. dated as of
June 12, 2007(1)
|
|
3
|
.1
|
|
Certificate of Incorporation of the Company(1)
|
|
3
|
.2
|
|
By-Laws of the Company(1)
|
|
4
|
.1
|
|
Form of Warrant Issued to affiliates of MDB Capital Group LLC(1)
|
|
4
|
.2
|
|
Form of Warrant To Be Issued to Gilford Securities Incorporated*
|
|
5
|
.1
|
|
Opinion of Orrick, Herrington & Sutcliffe LLP
|
|
10
|
.1
|
|
Form of Registration Rights Agreement, dated as of July 5,
2007, by and among the Company and all securityholders(1)
|
|
10
|
.2
|
|
Form of
Lock-Up
Agreement, dated as of July 5, 2007, by and between the
Company and all securityholders(1)
|
|
10
|
.3
|
|
Form of Indemnification Agreement, dated as of July 5,
2007, by and between the Company and each of Kendall Larsen,
Edmund C. Munger, Scott C. Taylor, Michael F. Angelo, Thomas M.
OBrien and William E. Sliney(1)
|
|
10
|
.4
|
|
Patent License and Assignment Agreement by and between the
Company and Science Applications International Corporation,
dated as of August 12, 2005(1)
|
|
10
|
.5
|
|
Security Agreement by and between the Company and Science
Applications International Corporation, dated as of
August 12, 2005(1)
|
|
10
|
.6
|
|
Amendment No. 1 to Patent License and Assignment Agreement
by and between the Company and Science Applications
International Corporation, dated as of November 2, 2006(1)
|
|
10
|
.7
|
|
Assignment Agreement between the Company and Science
Applications International Corporation, dated as of
December 21, 2006(1)
|
|
10
|
.8
|
|
Professional Services Agreement by and between the Company and
Science Applications International Corporation, dated as of
August 12, 2005(1)
|
|
10
|
.9
|
|
Lease Agreement by and between the Company and Granite Creek
Business Center, dated as of March 15, 2006, as amended on
April 1, 2007(1)
|
|
10
|
.10
|
|
Consulting Agreement by and between the Company and Magenic
Technologies, Inc, dated as of February 23, 2006(1)
|
|
21
|
.1
|
|
Subsidiaries of PASW, Inc.*
|
|
23
|
.1
|
|
Consent of Burr, Pilger & Mayer LLP, Independent
Accountants
|
|
23
|
.2
|
|
Consent of Farber Hass Hurley & McEwen, LLP,
Independent Auditors
|
|
23
|
.3
|
|
Consent of Orrick, Herrington & Sutcliffe LLP
(contained in Exhibit 5.1)
|
|
24
|
.1
|
|
Power of Attorney (contained in the signature pages hereto)
|
|
|
|
(1) |
|
Incorporated by reference to the Companys
Form 8-K
filed with the Securities and Exchange Commission on
July 12, 2007. |
|
|
|
* |
|
To be filed by amendment. |
The undersigned registrant hereby undertakes:
1. To file, during any period in which offers or sales of
securities are being made, a post-effective amendment to this
registration statement to (a) include any prospectus
required by Section 10(a)(3) of the Securities Act;
(b) reflect in the prospectus any facts or events which,
individually or together, represent a fundamental change in the
information in the registration statement; and, notwithstanding
the foregoing, any increase or decrease in volume of securities
offered (if the total dollar value of securities offered would
not exceed that which was registered) and any deviation from the
low or high end of the estimated maximum offering range may be
reflected in the form of prospectus filed with the SEC pursuant
to Rule 424(b) if, in the aggregate, the changes in the
volume and price represent no more than a 20% change in the
maximum
II-3
aggregate offering price set forth in the Calculation of
Registration Fee table in the effective registration
statement; and (c) include any additional or changed
material information on the plan of distribution.
2. For determining liability under the Securities Act, to
treat each post-effective amendment as a new registration
statement of the securities offered, and the offering of the
securities at that time to be the initial bona fide
offering.
3. To file a post-effective amendment to remove from
registration any of the securities that remain unsold at the end
of the offering.
4. For determining liability of the undersigned registrant
under the Securities Act to any purchaser in the initial
distribution of the securities, the undersigned registrant
undertakes that in a primary offering of securities of the
undersigned registrant pursuant to this registration statement,
regardless of the underwriting method used to sell the
securities to the purchaser, if the securities are offered or
sold to such purchaser by means of any of the following
communications, the undersigned registrant will be a seller to
the purchaser and will be considered to offer or sell such
securities to such purchaser:
(i) any preliminary prospectus or prospectus of the
undersigned registrant relating to the offering required to be
filed pursuant to Rule 424;
(ii) any free writing prospectus relating to the offering
prepared by or on behalf of the undersigned registrant or used
or referred to by the undersigned registrant ;
(iii) the portion of any other free writing prospectus
relating to the offering containing material information about
the undersigned registrant or its securities provided by or on
behalf of the undersigned registrant; and
(iv) any other communication that is an offer in the
offering made by the undersigned registrant to the purchaser.
The undersigned registrant will provide to the underwriter at
the closing specified in the underwriting agreement certificates
in such denominations and registered in such names as required
by the underwriter to permit prompt delivery to each purchaser.
Insofar as indemnification for liabilities arising under the
Securities Act of 1933 (the Act) may be permitted to
directors, officers and controlling persons of the undersigned
registrant pursuant to the foregoing provisions, or otherwise,
the undersigned registrant issuer has been advised that, in the
opinion of the Securities and Exchange SEC, such indemnification
is against public policy as expressed in the Act and is,
therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment
by the undersigned registrant of expenses incurred or paid by a
director, officer or controlling person of the undersigned
registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, the
undersigned registrant will, unless in the opinion of its
counsel the matter has been settled by controlling precedent,
submit to a court of appropriate jurisdiction the questions
whether such indemnification by it is against public policy as
expressed in the Act and will be governed by the final
adjudication of such issue.
The undersigned registrant hereby undertakes that:
(1) For determining any liability under the Securities Act,
treat the information omitted from the form of prospectus filed
as part of this registration statement in reliance upon
Rule 430(A) and contained in a form of prospectus filed by
the undersigned registrant pursuant to Rule 424(b)(1), or
(4) or 497(h) under the Securities Act as part of this
registration statement as of the time the SEC declared it
effective.
(2) For determining any liability under the Securities Act,
treat each post-effective amendment that contains a form of
prospectus as a new registration statement for the securities
offered in the registration statement, and that offering of the
securities at that time as the initial bona fide offering of
those securities.
II-4
The undersigned registrant hereby further undertakes that:
For determining liability under the Securities Act to any
purchaser: Each prospectus filed pursuant to Rule 424(b) as
part of a registration statement relating to an offering, other
than registration statements relying on Rule 430B or other
than prospectuses filed in reliance on Rule 430A, shall be
deemed to be part of and included in the registration statement
as of the date it is first used after effectiveness. Provided
however, that no statement made in a registration statement or
prospectus that is part of the registration statement or made in
a document incorporated or deemed incorporated by reference into
the registration statement or prospectus that is part of the
registration statement will, as to any purchaser with a time of
contract of sale prior to such first use, supersede or modify
any statement that was made in the registration statement or
prospectus that was part of the registration statement or made
in any such document immediately prior to such date of first use.
II-5
SIGNATURES
In accordance with the requirements of the Securities Act, the
registrant certifies that it has reasonable grounds to believe
that it meets all of the requirements of filing on
Form SB-2
and authorized this registration statement to be signed on its
behalf by the undersigned in the City of Scotts Valley, State of
California, on October 11, 2007.
PASW, INC.
|
|
|
|
Title:
|
President and Chief Executive
|
Officer
In accordance with the requirements of the Securities Act, this
registration statement was signed by the following persons in
the capacities and on the dates stated:
|
|
|
|
|
|
|
Signature and Name
|
|
Capacity
|
|
Date
|
|
|
|
|
|
|
/s/ Kendall
Larsen
Kendall
Larsen
|
|
President, Chief Executive Officer (Principal Executive Officer)
and Director
|
|
October 11, 2007
|
|
|
|
|
|
/s/ William
E. Sliney*
William
E. Sliney
|
|
Chief Financial Officer (Principal Accounting and Financial
Officer)
|
|
October 11, 2007
|
|
|
|
|
|
/s/ Edmund
C. Munger*
Edmund
C. Munger
|
|
Director
|
|
October 11, 2007
|
|
|
|
|
|
/s/ Scott
C. Taylor*
Scott
C. Taylor
|
|
Director
|
|
October 11, 2007
|
|
|
|
|
|
/s/ Michael
F. Angelo*
Michael
F. Angelo
|
|
Director
|
|
October 11, 2007
|
|
|
|
|
|
/s/ Thomas
M. OBrien*
Thomas
M. OBrien
|
|
Director
|
|
October 11, 2007
|
|
|
|
|
|
* By Kendall Larsen as his attorney-in-fact
|
|
|
|
|
II-6
EXHIBIT INDEX
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description
|
|
|
1
|
.1
|
|
Form of Underwriting Agreement*
|
|
2
|
.1
|
|
Agreement and Plan of Merger of PASW, Inc. (a Delaware
corporation) and PASW, Inc. (a California corporation) dated
May 25, 2007(1)
|
|
2
|
.2
|
|
Certificate of Merger filed with the Secretary of State of the
State of Delaware on May 30, 2007(1)
|
|
2
|
.3
|
|
Agreement and Plan of Merger and Reorganization among PASW,
Inc., VirnetX Acquisition, Inc. and VirnetX, Inc. dated as of
June 12, 2007(1)
|
|
3
|
.1
|
|
Certificate of Incorporation of the Company(1)
|
|
3
|
.2
|
|
By-Laws of the Company(1)
|
|
4
|
.1
|
|
Form of Warrant Issued to affiliates of MDB Capital Group LLC(1)
|
|
4
|
.2
|
|
Form of Warrant To Be Issued to Gilford Securities Incorporated*
|
|
5
|
.1
|
|
Opinion of Orrick, Herrington & Sutcliffe LLP
|
|
10
|
.1
|
|
Form of Registration Rights Agreement, dated as of July 5,
2007, by and among the Company and all securityholders(1)
|
|
10
|
.2
|
|
Form of
Lock-Up
Agreement, dated as of July 5, 2007, by and between the
Company and all securityholders(1)
|
|
10
|
.3
|
|
Form of Indemnification Agreement, dated as of July 5,
2007, by and between the Company and each of Kendall Larsen,
Edmund C. Munger, Scott C. Taylor, Michael F. Angelo, Thomas M.
OBrien and William E. Sliney(1)
|
|
10
|
.4
|
|
Patent License and Assignment Agreement by and between the
Company and Science Applications International Corporation,
dated as of August 12, 2005(1)
|
|
10
|
.5
|
|
Security Agreement by and between the Company and Science
Applications International Corporation, dated as of
August 12, 2005(1)
|
|
10
|
.6
|
|
Amendment No. 1 to Patent License and Assignment Agreement
by and between the Company and Science Applications
International Corporation, dated as of November 2, 2006(1)
|
|
10
|
.7
|
|
Assignment Agreement between the Company and Science
Applications International Corporation, dated as of
December 21, 2006(1)
|
|
10
|
.8
|
|
Professional Services Agreement by and between the Company and
Science Applications International Corporation, dated as of
August 12, 2005(1)
|
|
10
|
.9
|
|
Lease Agreement by and between the Company and Granite Creek
Business Center, dated as of March 15, 2006, as amended on
April 1, 2007(1)
|
|
10
|
.10
|
|
Consulting Agreement by and between the Company and Magenic
Technologies, Inc, dated as of February 23, 2006(1)
|
|
21
|
.1
|
|
Subsidiaries of PASW, Inc.*
|
|
23
|
.1
|
|
Consent of Burr, Pilger & Mayer LLP, Independent
Accountants
|
|
23
|
.2
|
|
Consent of Farber Hass Hurley & McEwen, LLP,
Independent Auditors
|
|
23
|
.3
|
|
Consent of Orrick, Herrington & Sutcliffe LLP
(contained in Exhibit 5.1)
|
|
24
|
.1
|
|
Power of Attorney (contained in the signature pages hereto)
|
|
|
|
(1) |
|
Incorporated by reference to the Companys
Form 8-K
filed with the Securities and Exchange Commission on
July 12, 2007. |
|
|
|
* |
|
To be filed by amendment. |
exv5w1
EXHIBIT 5.1
October 11, 2007
PASW, Inc.
5615 Scotts Valley Drive, Suite 110
Scotts Valley, CA 95066
Re: Registration Statement on Form SB-2
Ladies and Gentlemen:
We are acting as counsel for PASW, Inc., a Delaware corporation (the Company), in
connection with the registration under the Securities Act of 1933, as amended, of up to 3,000,000
shares of common stock of the Company to be offered and sold by the Company (the Primary
Shares) and up to 5,600,000 shares of common stock of the Company to be offered and sold by
certain stockholders of the Company (the Secondary Shares). In this regard we have
participated in the preparation of a Registration Statement on Form SB-2 relating to the Primary
Shares and the Secondary Shares. Such Registration Statement, as amended, is herein referred to as
the Registration Statement.
We have examined instruments, documents, and records which we deemed relevant and necessary
for the basis of our opinion hereinafter expressed. In such examination, we have assumed the
following: (a) the authenticity of original documents and the genuineness of all signatures; (b)
the conformity to the originals of all documents submitted to us as copies; and (c) the truth,
accuracy, and completeness of the information, representations, and warranties contained in the
records, documents, instruments, and certificates we have reviewed.
Based on such examination, we are of the opinion that the Primary Shares, when issued and sold
as described in the Registration Statement, will be legally issued, fully paid and nonassessable,
and the Secondary Shares have been legally issued and are fully paid and nonassessable.
We hereby consent to the filing of this opinion as an exhibit to the above-referenced
Registration Statement and to the use of our name wherever it appears in said Registration
Statement, including the Prospectus constituting a part thereof, as originally filed or as
subsequently amended or supplemented. In giving such consent, we do not consider that we are
experts within the meaning of such term as used in the Securities Act of 1933, as amended, or the
rules and regulations of the Securities and Exchange Commission issued thereunder, with respect to
any part of the Registration Statement, including this opinion as an exhibit or otherwise.
Very truly yours,
/s/
ORRICK, HERRINGTON & SUTCLIFFE LLP
exv23w1
Exhibit 23.1
CONSENT OF INDEPENDENT ACCOUNTANTS
We
hereby consent to the use in this Amendment No. 1 to Registration Statement on Form SB-2 of our report (which
contains an explanatory paragraph relating to VirnetX, Inc.s ability to continue as a going
concern as described in Note 2 to the financial statements) dated April 30, 2007, relating to the
financial statements of VirnetX, Inc. as of December 31, 2005 and 2006 and for the period from
August 2, 2005 (date of inception) to December 31, 2005 and the year ended 2006, which appears in
such Registration Statement. We also consent to the reference to us under the heading Experts in
such Registration Statement.
/s/ Burr, Pilger & Mayer LLP
Palo Alto, CA
October 10, 2007
exv23w2
Exhibit 23.2
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We
hereby consent to the use in this Amendment No. 1 to Registration Statement on Form SB-2 of our report (which
contains an explanatory paragraph relating to PASW, Inc.s ability to continue as a going concern
as described in Note 11 to the financial statements) dated March 28, 2007, relating to the
financial statements of PASW, Inc. as of December 31, 2006 and 2005 and for years then ended, which
appears in such Registration Statement. We also consent to the reference to us under the heading
Experts in such Registration Statement.
/s/ Farber Hass Hurley & McEwen LLP
Granada Hills, CA
October 10, 2007